| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 468,486 | 401,880 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 169,545 | 151,282 |
| 9DDI00547 MOLSSF LIQUIDATING T | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 123,287 | 110,293 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 215,442 | 219,918 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 2,487,640 | 2,135,900 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 137,178 | 237,484 |
| 05569M434 BNY MELLON TAX-SENSI | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 93,085 | 71,577 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 183,374 | 149,743 |
| 367829884 GATEWAY TR | AT COST | 365,119 | 328,024 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 163,068 | 164,137 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 254,219 | 222,435 |
| 23320G463 D F A COMMODITY STRA | AT COST | 86,197 | 62,107 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 89,398 | 61,759 |
| 92206C730 VANGUARD RUSSELL 100 | AT COST | 1,565,320 | 1,590,994 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 246,121 | 237,294 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 273,334 | 295,249 |
| 464287804 ISHARES TR S & P SMA | AT COST | 107,422 | 99,751 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 72,357 | 70,780 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| MOLSSF PARTNERSHIP K-1 ADJ | 541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,500 | 0 | 2,500 | |
| STATE INCOME TAXES - PRINCIPAL | 70 | 0 | 70 | |
| FROM PARTNERSHIP/S-CORP | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 474 | 491 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 234 |
| PY RETURN OF CAPITAL ADJ | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,302 | 1,302 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,151 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 466 | 466 | 0 |