| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP GLBL MKTS HLDG 11/23 | 60,000 | 53,460 |
| CITIGROUP GLBL MKTS HLDG 1/24 | 60,000 | 51,918 |
| JPMORGAN CHASE FINL CO 2/24 | 85,000 | 78,889 |
| ROYAL BANK CANADA 1/24 | 85,000 | 73,508 |
| JP MORGAN CHASE FINL CO 2/24 | 100,000 | 92,010 |
| JP MORGAN CHASE FINL CO 2/24 | 75,000 | 66,263 |
| ROYAL BANK CANADA 3/24 | 68,000 | 61,044 |
| GOLDMAN SACHS GROUP INC | 200,000 | 199,506 |
| CITIGROUP GLBL MKTS HLDG 2/24 | 70,000 | 68,327 |
| ROYAL BANK CANADA 03/28/24 | 89,000 | 82,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROCHIP | 29,050 | 140,500 |
| PROCTER & GAMBLE | 109,159 | 106,092 |
| JOHNSON AND JOHNSON | 177,482 | 256,143 |
| VERIZON | 139,197 | 145,780 |
| COSTCO | 109,436 | 114,125 |
| FED EX | 158,099 | 129,900 |
| TAIWAN SEMICONDUCTOR | 128,453 | 105,701 |
| AT&T | 168,396 | 161,088 |
| DEUTSCHE TELEKOM AG | 103,685 | 119,880 |
| HP INC | 171,452 | 134,350 |
| KIMBERLY CLARK | 143,998 | 149,325 |
| MICROSOFT CORP | 24,009 | 19,665 |
| PACKAGING CORP OF AMERICA | 170,360 | 166,283 |
| QUALCOMM INC | 186,010 | 148,419 |
| ROCHE HOLDING LIMITED | 94,671 | 88,088 |
| SPARK NEW ZEALAND LTD | 119,464 | 131,401 |
| SWISS RE LTD | 125,070 | 143,350 |
| SWISSCOM SPONSORED ADR | 138,230 | 137,300 |
| TELENOR ASA | 113,615 | 78,015 |
| TELIA CO AB | 100,491 | 63,250 |
| WASTE MANAGEMENT | 123,580 | 125,504 |
| ZURICH INSURANCE | 109,986 | 119,613 |
| AUSTEVOLL SEAFOOD ASA | 103,195 | 75,055 |
| GENCO SHIPPING & TRADING LTD | 269,041 | 205,824 |
| MICRON TECHNOLOGY | 184,631 | 149,940 |
| CALVERT SHORT DURATION INCOME | 106,721 | 102,528 |
| EATON VANCE TAX MANAGED OPPORT | 186,759 | 165,780 |
| EATON VANCE TAX MANAGED GLOBAL | 172,220 | 155,200 |
| MADISON COVERED CALL & EQUITY | 201,927 | 215,063 |
| STIFEL SMART RATE | 500,048 | 500,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT 1 | FMV | 0 | 0 |
| INVESTMENT 2 | FMV | 115,561 | 151,800 |
| INVESTMENT 3 | FMV | 58,442 | 237,500 |
| INVESTMENT 4 | FMV | 0 | 55,156 |
| INVESTMENT 5 | FMV | 229,391 | 261,550 |
| OTHER INVESTMENTS | FMV | 58,241 | 58,241 |
| Description | Amount |
|---|---|
| DONATED STOCK ADJUSTMENT (SALE) | 264,837 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 484 | 469 | ||
| PORTFOLIO DEDUCTIONS K1 | 2,264 | 2,264 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH INCOME | -12,365 | -13,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT 4 - BOOK VALUE RECL | 2,876 | 11,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 22,916 | 22,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,835 | 3,835 | ||
| EXCISE TAX | 27,500 | |||
| UBTI TAX | 2,166 |