| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 64,390 | 32,195 | 0 | 32,195 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED ATTACHMENT | 80,900,255 | 94,747,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TREE LINE ASIA FUND | AT COST | 182,444 | 17,389 |
| HALL CAPITAL PARTNERS II, LP | AT COST | 271,554 | 271,554 |
| ZERO CARBON CAPITAL | AT COST | 51,036 | 51,036 |
| MADAG PERENNIAL FUND | AT COST | 266,449 | 266,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,351 | 2,176 | 0 | 2,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE | 1,566,536 | 1,782,493 | 1,782,493 |
| Description | Amount |
|---|---|
| CONTRIBUTED STOCK BASIS ADJUSTMENT | 3,399,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,574 | 1,574 | 0 | 0 |
| INSURANCE | 1,827 | 1,827 | 0 | 0 |
| ASSOC. DUES & PUBLICATIONS | 1,545 | 1,545 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 8,194 | 8,194 | 8,194 |
| Description | Amount |
|---|---|
| CHANGE IN PLEDGES PAYABLE | 554,833 |
| NONDEDUCTIBLE EXPENSE FROM K-1 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES - SMITH BARNEY | 20,534 | 20,534 | 0 | 0 |
| CUSTODIAL FEES - BANK OF NY | 126,100 | 126,100 | 0 | 0 |
| CUSTODIAL FEES - DENVER | 28,821 | 28,821 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193,616 | 193,616 | 0 | 0 |
| FEDERAL TAXES | 61,000 | 0 | 0 | 0 |