| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,500 | 4,250 | 4,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS IN PROPHET | AT COST | 59,152 | 59,152 |
| OCA VENTURES III, LP | AT COST | 931,478 | 931,478 |
| RPM VENTURES III, LP | AT COST | 2,786,030 | 2,786,030 |
| GKC PARTNERS III, LP | AT COST | 1,680,173 | 1,680,173 |
| TOPSPIN PARTNERS II, LP | AT COST | 1,551,380 | 1,551,380 |
| POLYCHAIN PARALLEL FUND I LP | AT COST | 580,999 | 580,999 |
| ELECTRUM STRATEGIC OPP. FUND II | AT COST | 580,942 | 580,942 |
| GLL HEALTH SCIENCES FUND LTD | AT COST | 556,802 | 556,802 |
| WALLEYE OPPORTUNITIES FUND LTD. | AT COST | 6,747,606 | 6,747,606 |
| GRASS LAKE CAPITAL HDP LP | AT COST | 130,626 | 130,626 |
| GKC STRATEGIC VALUE OFFSHORE 2 LP | AT COST | 6,079 | 6,079 |
| KILO VENTURES LLC | AT COST | 250,000 | 250,000 |
| LJ VENTURES FUND II | AT COST | 305,376 | 305,376 |
| UNCORRELATED FUND 2020 LP | AT COST | 1,090,115 | 1,090,115 |
| WALLEYE INVESTMENTS FUND LLC | AT COST | 11,680,149 | 11,680,149 |
| Description | Amount |
|---|---|
| MARK TO MARKET AND OTHER | 3,100,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE EXPENSE | 37,229 | 37,229 | 0 | |
| BCIM PARTNERS III, LP (FAK GKC PARTNERS III) | 18,129 | 18,129 | 0 | |
| ELECTRUM STRATEGIC OP FUND II | 11,503 | 11,503 | 0 | |
| TOPSPIN PARTNERS II, LP | 161 | 161 | 0 | |
| TOPSPIN PARTNERS II, LP | 2,484 | 2,484 | 0 | |
| OCA VENTURES III, L.P. | 15,135 | 15,135 | 0 | |
| POLYCHAIN PARALLEL FUND I LP | 31,159 | 31,159 | 0 | |
| RPM VENTURES III | 20,182 | 20,182 | 0 | |
| LJ VENTURES FUND II LP | 6 | 6 | 0 | |
| LJ VENTURES FUND II LP | 7,040 | 7,040 | 0 | |
| KILO VENTURES, LLC | 68 | 68 | 0 | |
| IMPERIAL FROZEN FOODS HOLD CO, LLC | 219 | 219 | 0 | |
| UNCORRELATED FUND 2020, LP | 205 | 205 | 0 | |
| WALLEYE INVESTMENTS FUND LLC | 1,750 | 1,750 | 0 | |
| MISCELLANEOUS | 1,343 | 1,343 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA VENTURES III LP | 137 | 137 | 137 |
| IMPERIAL FROZEN FOODS HOLD CO, LLC | 587,157 | 587,157 | 587,157 |
| WALLEYE INVESTMENTS FUND LLC | -316,802 | -316,802 | -316,802 |
| GRASS LAKE CAPITAL HDP LP | 28,651 | 28,651 | 28,651 |
| TOPSPIN PARTNERS II LP | -8,312 | -8,312 | -8,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 57,000 | 0 | 57,000 | |
| OTHER PROFESSIONAL FEES | 458 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 48,939 | 0 | 0 | |
| MN ANNUAL REGISTRATION | 25 | 0 | 0 |