| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2021-10-01 | 21,359 | 763 | M7 | 5,884 | ||||
| FURNITURE | 2022-06-30 | 10,906 | M7 | 1,558 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS | 9,887,878 | 9,887,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND EQUITY FUNDS | 20,276,018 | 20,276,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY AND PARTNERS | FMV | 6,951,119 | 6,951,119 |
| REAL ESTATE FUNDS | FMV | 1,790,260 | 1,790,260 |
| COMMODITIES | FMV | 574,848 | 574,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,523 | 8,523 | 8,523 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 6,117,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 6,204 | 1,639 | 4,566 | |
| DUE & SUBSCRIPTIONS | 1,264 | 824 | 440 | |
| INSURANCE | 7,411 | 1,786 | 4,168 | |
| MEALS & ENTERTAINMENT | 597 | 179 | 418 | |
| MISCELLANEOUS | 188 | 108 | ||
| MOVING & OFFICE DESIGN | 4,110 | 1,233 | 2,877 | |
| OFFICE REPAIR & MAINT | 1,559 | 468 | 1,091 | |
| OFFICE SUPPLIES | 2,983 | 895 | 2,088 | |
| POSTAGE & DELIVERY | 2,382 | 715 | 1,667 | |
| TECH EQUIP & SUPPLIES | 20,024 | 5,601 | 14,423 | |
| UTILITIES | 11,325 | 3,902 | 9,104 | |
| PAYROLL SERVICE FEES | 1,388 | 416 | 972 | |
| WORKERS COMP | 559 | 168 | 391 | |
| PARKING & LOCAL TRANSPORTATION | 6,636 | 1,991 | 4,645 | |
| PASS-THRU INVESTMENT EXPENSES | 95,982 | 76,450 | ||
| SEC 1231 LOSS IN GAIN COL (A) | 8,092 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-thru income | 13,254 | 7,861 | |
| Other Income | 229 | 229 |
| Description | Amount |
|---|---|
| PASS-THRU TAX REPORTING DIFF FROM BOOKS | 84,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 143,336 | 104,515 |
| ACCRUED PAYROLL | 15,260 | 20,702 |
| ACCRUED EXPENSES | 8,160 | 6,840 |
| DUE TO INVESTMENT FUNDS | 967,500 | 840,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 185,642 | 185,642 | ||
| CONTRACTOR SERVICE FEES | 169,620 | 51,282 | 119,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,717 | 7,599 | 17,730 | |
| FOREIGN TAXES | 27,523 | 27,523 |