| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,400 | 0 | 6,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CAPITAL OPPORTUNITY | 279,821 | 448,595 |
| VANGUARD WINDSOR II | 500,482 | 671,022 |
| PIMCO HI YIELD FD | 14,773 | 16,156 |
| HARBOR CAP APP FUND | 48,182 | 80,288 |
| VANGUARD TOTAL INTL STK INDEX FD | 68,822 | 79,626 |
| SPDR S&P 500 ETF TR TR UNIT | 92,634 | 344,187 |
| T ROWE GROWTH STOCK FUND | 56,692 | 90,938 |
| DODGE & COX STOCK FUND | 185,922 | 168,523 |
| NUVEEN REAL ESTATE SECURITIES FUND | 50,048 | 38,706 |
| DODGE & COX INTL STOCK FUND | 84,514 | 92,728 |
| HARTFORD SCHRODER EMERGING MARKET EQUITY FUND | 67,540 | 72,591 |
| AMG RIVER ROAD | 249,349 | 225,170 |
| T ROWE PRICE EQUITY INCM | 500,899 | 662,416 |
| VANGUARD ENERGY FUND | 317,293 | 236,726 |
| ISHARES S&P GLBL ETF | 199,956 | 324,605 |
| PAYDEN EMERGING MARKETS BOND FUND | 11,687 | 8,359 |
| PRIMECAP ODYSSEY AGGRESIVE GROWTH | 31,462 | 34,359 |
| RIVERPARK LARGE GROWTH | 193,335 | 145,286 |
| PIMCO INCOME FUND INST | 120,225 | 104,125 |
| ISHARES TR CORE US | 44,083 | 38,796 |
| PRUDENTIAL TOTAL RETURN | 291,537 | 237,460 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITES | 60,672 | 56,207 |
| UNDISCOVERED MANAGERS BEHAVIORAL | 71,006 | 83,788 |
| AQR STYLE PREMIA ALTERNATIVE | 39,921 | 33,863 |
| NATIXIS ASG MANAGED FUTURES | 54,565 | 52,890 |
| VANGUARD 500 INDEX FD | 15,181 | 47,599 |
| ISHARES GOLD TRUST | 6,381 | 8,648 |
| VANGUARD GROWTH & INCOME FD | 136,254 | 138,324 |
| PIMCO RAE FUNDAMENTAL US FD | 145,440 | 159,695 |
| VICTORY SYCAMORE ESTABLISHED VALUE FD | 47,651 | 56,155 |
| DOUBLELINE CORE FIXED | 189,282 | 158,573 |
| MFS INTERNATIONAL GROWTH | 85,724 | 84,569 |
| DELAWARE SMALL CAP | 72,921 | 75,136 |
| DODGE & COX INCOME FUND | 106,925 | 164,677 |
| DFA LARGE CAP INTERNATIONAL | 76,539 | 70,873 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | 47,033 | 47,039 |
| AMERICAN BEACON AHL MGD | 47,299 | 45,456 |
| BLACKROCK TOTAL FACTOR | 31,565 | 27,544 |
| VANGUARD CORE BOND ADMIRAL | 96,589 | 81,067 |
| CREDIT SUISS FLOATING RATE | 72,414 | 67,799 |
| VANGUARD HIGH YIELD CORP | 18,922 | 16,478 |
| LAZARD EMERGING MARKETS | 13,113 | 14,614 |
| ISHARES TR RUSSELL 2000 | 3,845 | 13,949 |
| VANGUARD WHITEHALL FDS | 31,329 | 43,284 |
| VANGUARD INDEX FD SM CAP | 20,784 | 31,760 |
| VANGUARD TAX MANAGED INTL | 42,244 | 44,069 |
| VANGUARD INTL EQUITY INDEX | 15,709 | 13,643 |
| VANGUARD INDEX FDS REAL ESTATE | 20,930 | 16,496 |
| DFA COMMODITY STRATEGY | 18,100 | 16,055 |
| OWL ROCK CAPITAL | 99,719 | 84,315 |
| BLACK ROCK TACTICAL | 39,058 | 40,430 |
| EMERALD GROWTH INST | 30,000 | 30,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARATHON EUROPEAN OPPORTUNITY FUND II | AT COST | 4,452 | 4,452 |
| MARATHON DISTRESSED CREDIT FUND LP | AT COST | 84,011 | 84,011 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST INC RECEIVABLE | 4,287 | 5,001 | 5,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 4,479 | 2,240 | 2,239 | |
| DUES/LICENSES | 560 | 0 | 560 | |
| EQUIPMENT RENTAL | 712 | 356 | 356 | |
| OFFICE EXPENSE | 6,796 | 3,398 | 3,398 | |
| MISCELLANEOUS EXPENSE | 1,925 | 963 | 962 | |
| LIABILITY INSURANCE | 945 | 0 | 945 | |
| BANK CHARGES | 41 | 0 | 41 | |
| UTILITIES | 783 | 392 | 391 | |
| POSTAGE AND DELIVERY | 166 | 83 | 83 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 215 | 0 | 215 |
| MARATHON DISTRESSED CREDIT FUND LP | -2,223 | -2,223 | -2,223 |
| MARATHON DISTRESSED CREDIT FUND LP | -1,156 | -1,156 | -1,156 |
| MARATHON EUROPEAN CREDIT OPPORTUNITY FUND II, LP | 5,202 | 5,202 | 5,202 |
| MARATHON EUROPEAN CREDIT OPPORTUNITY FUND II, LP | 1,156 | 1,156 | 1,156 |
| Description | Amount |
|---|---|
| TAXABLE/BOOK INCOME DIFFERENCE | 1,078 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 59,994 | 66,110 |
| ACCOUNT PAYABLE | 6,833 | 8,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 61,995 | 61,973 | 0 | |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 1,609 | 1,609 | 0 | |
| PAYROLL TAXES | 16,227 | 8,114 | 8,113 | |
| NET INVESTMENT TAX | 14,490 | 14,490 | 0 |