| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 2004-01-01 | 224,000 | L | 0 | 0 | 0 | |||
| BUILDING (RECEIVED 12/24/03) | 2004-01-01 | 1,096,000 | 476,580 | SL | 39.000000000000 | 28,103 | 0 | 28,103 | |
| DISPLAY CABINETS | 2004-07-01 | 208,744 | 208,744 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-06-30 | 2,162 | 910 | SL | 39.000000000000 | 55 | 0 | 55 | |
| COMPUTER | 2004-07-03 | 1,191 | 1,191 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-07-01 | 1,168 | 1,168 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COUNCIL ROOM | 2005-07-01 | 129,868 | 51,476 | SL | 39.000000000000 | 3,330 | 0 | 3,330 | |
| 80 FOLDING CHAIRS | 2006-02-23 | 1,599 | 1,599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRESARIO COMPUTER | 2006-05-12 | 580 | 580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2006-11-27 | 24,409 | 8,842 | SL | 39.000000000000 | 626 | 0 | 626 | |
| BOILER | 2006-12-31 | 13,284 | 4,788 | SL | 39.000000000000 | 341 | 0 | 341 | |
| MISC EQUIPMENT | 2006-04-30 | 320 | 320 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND RACKS | 2006-05-30 | 2,031 | 2,031 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MP3 MUSIC PLAYER | 2006-11-02 | 80 | 80 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-03-01 | 1,120 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GIFT SHOP REMODEL | 2008-10-31 | 5,694 | 1,782 | SL | 39.000000000000 | 146 | 0 | 146 | |
| BATHROOM REMODEL | 2008-10-31 | 4,560 | 1,428 | SL | 39.000000000000 | 117 | 0 | 117 | |
| COMPUTER EQUIPMENT | 2013-04-23 | 405 | 405 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2015-06-17 | 16,950 | 9,323 | SL | 10.000000000000 | 1,695 | 0 | 1,695 | |
| SECURITY SYSTEM | 2016-06-02 | 220 | 99 | SL | 10.000000000000 | 22 | 0 | 22 | |
| GIFT SHOP UPGRADE | 2016-05-02 | 1,009 | 120 | SL | 39.000000000000 | 26 | 0 | 26 | |
| NEW HVAC SYSTEM | 2017-01-25 | 29,650 | 3,009 | SL | 39.000000000000 | 760 | 0 | 760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 224,000 | 0 | 224,000 | |
| BUILDING (RECEIVED 12/24/03) | 1,096,000 | 504,683 | 591,317 | |
| DISPLAY CABINETS | 208,744 | 208,744 | 0 | |
| IMPROVEMENTS | 2,162 | 965 | 1,197 | |
| COMPUTER | 1,191 | 1,191 | 0 | |
| COMPUTER | 1,168 | 1,168 | 0 | |
| COUNCIL ROOM | 129,868 | 54,806 | 75,062 | |
| 80 FOLDING CHAIRS | 1,599 | 1,599 | 0 | |
| PRESARIO COMPUTER | 580 | 580 | 0 | |
| LIGHTING | 24,409 | 9,468 | 14,941 | |
| BOILER | 13,284 | 5,129 | 8,155 | |
| MISC EQUIPMENT | 320 | 320 | 0 | |
| TABLES AND RACKS | 2,031 | 2,031 | 0 | |
| MP3 MUSIC PLAYER | 80 | 80 | 0 | |
| COMPUTER | 1,120 | 1,120 | 0 | |
| GIFT SHOP REMODEL | 5,694 | 1,928 | 3,766 | |
| BATHROOM REMODEL | 4,560 | 1,545 | 3,015 | |
| COMPUTER EQUIPMENT | 405 | 405 | 0 | |
| SECURITY SYSTEM | 16,950 | 11,018 | 5,932 | |
| SECURITY SYSTEM | 220 | 121 | 99 | |
| GIFT SHOP UPGRADE | 1,009 | 146 | 863 | |
| NEW HVAC SYSTEM | 29,650 | 3,769 | 25,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,650 | 0 | 0 | 3,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM "COLLECTION" - FAVELL | 2,625,409 | 2,640,409 | 2,640,409 |
| MUSEUM "COLLECTION" - WENDT | 1,673,909 | 1,673,909 | 1,673,909 |
| ENDOWMENT FUND-KCF | 45,979 | 50,158 | 50,158 |
| PAINTING-COLLECTABLE | 15,000 | 0 | 0 |
| BRONZE STATUE | 125,446 | 125,446 | 125,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 731 | 0 | 0 | 731 |
| BANK SERVICE CHARGES | 4,808 | 0 | 0 | 4,808 |
| COMMISSIONS | 62,980 | 0 | 9,742 | 53,238 |
| OFFICE EXPENSE | 2,660 | 0 | 0 | 2,660 |
| FUNDRAISING EXPENSES | 8,567 | 0 | 0 | 61,805 |
| MISC EXPENSES | 2,948 | 0 | 0 | 2,948 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION | 14,213 | 14,213 | |
| CONSIGNMENT COMMISSIONS | 15,766 | 15,766 | |
| MISCELLANEOUS REFUNDS | 378 | 378 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 91,550 | 91,550 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ADJUSTMENT-INVESTMENTS | 3,557 |
| BOOK/TAX DIFFERENCE-COST OF GOODS SOLD | 1,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 586 | 586 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 200 | 0 | 0 | 200 |
| OREGON EXCISE TAX | 400 | 0 | 400 | 0 |
| PAYROLL TAX EXPENSE | 8,779 | 0 | 1,405 | 7,374 |