| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| S A THOMPSON & ASSOCIATES LLC | 4,525 | 4,525 | ||
| MUAC | 5,400 | 5,130 | 270 |
| Contractor | Explanation |
|---|---|
| HOURIGAN CONSTRUCTION CORP | DEVELOPMENT |
| MOSELEY ARCHITECTS | ARCHITECT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 67,890,987,654 | ||||||||
| DEPRECIATION | 88,914 | 88,914 | |||||||
| 445,818 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STORAGE BUILDING DEMOLISHED | PURCHASE | 12,781 | -12,781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 9,198,245 | 9,198,245 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, EQUIPMENT | 2,696,312 | 586,863 | 2,109,449 | 2,696,312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BLOOM H. RETIREMENT | FMV | 318,110 | 318,110 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 16,406 | 16,401 | 5 | 16,406 |
| YMCA BUILDING | 3,548,665 | 1,228,168 | 2,320,497 | 3,548,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HANCOCK, DANIEL, JOHNSON & NAGLE | 7,688 | 7,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| KING TRUST - 2262 | 1,359,039 | 1,451,522 | 1,451,522 |
| KING TRUST - 3968 | 586,337 | 592,847 | 592,847 |
| NON-TRADE RECEIVABLES | 1,824 | 1,824 | 1,824 |
| PREPAID EXPENSES | 8,459 | 8,985 | 8,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RICHARDSON RENTAL | ||||
| INVESTMENT DEPRECIATION | 11,293 | 11,293 | ||
| EXPENSES | ||||
| INSURANCE | 18,980 | 18,980 | ||
| SCHOLARSHIP EXPENSES | 115,988 | 115,988 | ||
| TELEPHONE | 1,422 | 1,422 | ||
| OFFICE EXPENSE | 38,009 | 38,009 | ||
| MISCELLANEOUS | 5,934 | 5,934 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| YMCA RENTAL | 36,922 | 36,922 | |
| SUBSIDIARY INCOME | 169,550 | 169,550 | |
| MISC | 653 | 653 | |
| YMCA - CHARITABLE INCOME | 150,000 | 150,000 | |
| INTEREST INCOME FROM SUB | 13,417 | 13,417 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,302,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BLOOM RETIREMENT CENTER | 226,246 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE FROM BLOOM |
124,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 64,859 | 64,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 14,000 |