| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEGIS-0918 | 621,027 | 587,596 | |
| K-1: 1792 LEE AH INVESTORS LLC | 35,354 | 35,354 | |
| K-1: ALOMA MIDDLE INVESTORS LLC | 99,843 | 99,843 | |
| K-1: ALOMA SC INVESTORS LLC | 196,911 | 196,911 | |
| K-1: BENZER POLYNESIAN PARTNERS LLC | 268,206 | 268,206 | |
| K-1: TAMPA BA INVESTORS 5 LLC | 134,300 | 134,300 | |
| MORGAN STANLEY 1117 | 142,844 | 194,508 | |
| MORGAN STANLEY 2117 | 16 | 16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 300,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSET MANAGEMENT FEES | 1,999 | 1,999 | ||
| BANK CHARGES | 71 | 71 | ||
| FEDERAL EXCISE TAXES | 3,000 | |||
| PRIOR YR INVESTMENT LOSS ADJ | 81,718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: 1792 LEE AH INVESTORS LL | 11,364 | 11,364 | |
| K-1: ALOMA MIDDLE INVESTORS L | 9,967 | 9,967 | |
| K-1: ALOMA SC INVESTORS LLC | 9,129 | 9,129 | |
| K-1: ALOMA SC INVESTORS LLC | 13,903 | ||
| K-1: BENZER POLYNESIAN PARTNE | 52,761 | ||
| K-1: TAMPA BA INVESTORS 5 LLC | 16,237 | ||
| LESS ALOMA SC INVESTORS QBID | -4,606 | ||
| LESS TAMPA BA INVESTORS QBID | -3,247 | ||
| LESS 1792 LEE AH INVEST QBID | -2,273 | ||
| LESS ALOMA MIDDLE INVEST QBID | -1,994 | ||
| ADD BACK 990-T DEDUCTION | 12,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | ||||
| FOREIGN TAX | 1,617 | 1,617 |