| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 22,811 | 48,279 |
| 88579Y101 3M CO | AT COST | 26,467 | 21,761 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 99,705 | 93,009 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 151,355 | 140,401 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 35,000 | 44,304 |
| 747525103 QUALCOMM INC | AT COST | 21,481 | 49,601 |
| 20825C104 CONOCOPHILLIPS | AT COST | 22,764 | 41,044 |
| 00171A720 AMG MANAGERS FAIRPOI | AT COST | 163,696 | 76,032 |
| 02079K107 ALPHABET INC | AT COST | 6,862 | 54,575 |
| G1151C101 ACCENTURE PLC | AT COST | 17,838 | 93,750 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 190,067 | 160,298 |
| 883556102 THERMO FISHER SCIENT | AT COST | 10,143 | 122,697 |
| 20030N101 COMCAST CORP | AT COST | 16,571 | 21,714 |
| 654106103 NIKE INC | AT COST | 11,002 | 53,225 |
| 718546104 PHILLIPS 66 | AT COST | 10,053 | 20,129 |
| 57636Q104 MASTERCARD INC | AT COST | 16,011 | 104,772 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 11,716 | 27,823 |
| 68389X105 ORACLE CORP | AT COST | 11,024 | 31,885 |
| 77956H864 T ROWE PRICE EMERGIN | AT COST | 183,825 | 193,465 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 15,370 | 78,496 |
| 617446448 MORGAN STANLEY | AT COST | 19,567 | 87,351 |
| 58933Y105 MERCK & CO INC | AT COST | 14,582 | 29,876 |
| 437076102 HOME DEPOT INC | AT COST | 17,523 | 64,895 |
| 717081103 PFIZER INC | AT COST | 15,266 | 29,400 |
| 580135101 MCDONALDS CORP | AT COST | 13,347 | 39,103 |
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 26,228 | 20,868 |
| 34959J108 FORTIVE CORP | AT COST | 5,539 | 11,083 |
| 235851102 DANAHER CORP DEL | AT COST | 19,955 | 94,469 |
| 74144T108 T ROWE PRICE GROUP I | AT COST | 11,703 | 30,000 |
| 949746101 WELLS FARGO CO | AT COST | 21,637 | 26,226 |
| 02079K305 ALPHABET INC | AT COST | 6,902 | 54,110 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 126,404 | 120,428 |
| 254687106 WALT DISNEY CO | AT COST | 8,715 | 38,668 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 16,046 | 15,679 |
| 12572Q105 CME GROUP INC | AT COST | 16,693 | 39,122 |
| 172062101 CINCINNATI FINANCIAL | AT COST | 15,588 | 38,784 |
| 880208400 TEMPLETON GLOBAL BON | AT COST | 31,066 | 20,362 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 50,023 | 45,268 |
| 478160104 JOHNSON & JOHNSON | AT COST | 20,928 | 48,402 |
| 464288687 ISHARES S&P US PREFE | AT COST | 21,770 | 19,142 |
| N53745100 LYONDELLBASELL INDUS | AT COST | 15,460 | 14,525 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 16,796 | 43,765 |
| 458140100 INTEL CORP | AT COST | 18,727 | 23,940 |
| 125896100 CMS ENERGY CORP | AT COST | 10,246 | 30,393 |
| 989701107 ZIONS BANCORPORATION | AT COST | 13,981 | 35,770 |
| 855244109 STARBUCKS CORP | AT COST | 14,814 | 50,442 |
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 50,074 | 49,568 |
| 037833100 APPLE INC | AT COST | 15,596 | 277,808 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 18,896 | 56,865 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 86,659 | 151,632 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 10,150 | 65,263 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 37,073 | 36,400 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 50,000 | 44,977 |
| 30231G102 EXXON MOBIL CORP | AT COST | 19,108 | 19,118 |
| 191216100 COCA COLA CO | AT COST | 20,784 | 38,569 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 243,846 | 232,918 |
| 594918104 MICROSOFT CORP | AT COST | 20,046 | 156,882 |
| 023608102 AMEREN CORP | AT COST | 17,051 | 37,048 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 1,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 780 | 780 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 237 | 237 | 0 |