| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 1,697 | 849 | 848 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BD FD INSTL | 43,342 | 38,602 |
| PIMCO TOTAL RETURN FUND INSTL CL -35 | 36,396 | 30,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GQG PARTNERS INTL OPPORT INSTL SHS | 2,944 | 3,124 |
| GQG PARTNERS EMERGING MARKETS EQ FD INSTL SHS | 2,483 | 2,172 |
| GS ABSOLUTE RETURN TR CL I | 1,448 | 1,401 |
| GS INTL SM CAP INSIGHT FD INSTL SHS | 1,170 | 1,123 |
| JOHCM INTERNATIONAL SELECT FD | 2,811 | 2,349 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APPLIED FINANCE SELECT FD I SHS | AT COST | 5,094 | 6,983 |
| CALAMOS MARKET NEUTRAL INC FD | AT COST | 1,346 | 1,404 |
| CAUSEWAY INTL VALUE FD INSTL SHS | AT COST | 4,106 | 3,708 |
| DIAMOND HILL LONG SHORT FD CL | AT COST | 1,285 | 1,338 |
| EDGEWOOD GROWTH FUND INSTL C | AT COST | 7,419 | 7,139 |
| FPA CRESCENT FUND INSTL CL | AT COST | 1,409 | 1,344 |
| JOHN HANCOCK III DISCP VAL MID CAP | AT COST | 1,423 | 1,658 |
| LORD ABBETT SHT DUR INCOME FD CL | AT COST | 8,716 | 8,123 |
| MORGAN STANLEY GLOBAL FIXED INCOME OPPORTUNITIES I SHARES | AT COST | 8,790 | 7,861 |
| PIMCO ALL ASSET FUND INSTL CL | AT COST | 1,390 | 1,303 |
| PIMCO INCOME FD INSTL CL | AT COST | 29,818 | 27,344 |
| PRINCIPAL MID CAP FD INSTL CL | AT COST | 2,392 | 2,511 |
| SMEAD VALUE FUND Y SHAS | AT COST | 6,219 | 7,165 |
| T ROWE PRICE INSTL LARGE CAP GRTH FD | AT COST | 7,268 | 8,003 |
| TIAA-CREF LG CAP GRTH IDX FD INSTL | AT COST | 4,289 | 5,038 |
| TIAA-CREF LG CAP VAL IDX FD INSTL | AT COST | 2,722 | 3,197 |
| UMB VALUE FD CI L - 1368 | AT COST | 3,518 | 4,635 |
| VANGUARD INSTL INDEX FD -94 | AT COST | 5,136 | 5,916 |
| VANGUARD MID CAP GRTH IDX FD ADM CL | AT COST | 2,123 | 2,424 |
| VANGUARD MID CAP VAL IDX FD ADM CL | AT COST | 1,794 | 2,128 |
| VICTORY TRIVALENT INTL SMALL CAP FD | AT COST | 1,149 | 1,120 |
| T ROWE PRICE INSTL FLOATING RATE FD | AT COST | 29,939 | 28,673 |
| VANGUARD SMALL CAP INDEX FD ADM CL | AT COST | 1,891 | 1,808 |
| DIAMOND HILL SH DUR SECURITIZED BD I SHS | AT COST | 16,376 | 16,108 |
| FEDERATED STRAT VAL DIVID FD INSTL | AT COST | 5,513 | 5,569 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 4,557 | 4,557 | 0 | |
| INSURANCE | 1,004 | 0 | 1,004 |