| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 704,319 | 645,083 |
| 92203J308 VANGUARD TTL INTL BN | 1,270,249 | 1,140,157 |
| 722005816 PIMCO INV GRD CRD BN | 194,866 | 171,644 |
| 464287440 ISHARES 7-10 YEAR TR | 292,641 | 279,402 |
| 921937827 VANGUARD SHORT-TERM | 291,012 | 276,246 |
| 83002G108 SIX CIRCLES ULTR SHR | 198,272 | 194,112 |
| 464288661 ISHARES 3-7 YEAR TRE | 217,105 | 200,413 |
| 54401E218 LORD ABBETT HIGH YIE | 202,234 | 195,338 |
| 83002G702 SIX CIRCLES GLOBAL B | 520,000 | 463,356 |
| 46429B267 ISHARES US TREASURY | 114,915 | 102,660 |
| 83002G884 SIX CIRCLES CREDIT O | 210,000 | 183,465 |
| 92203J407 VANGUARD TOTAL INTL | 102,594 | 98,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 64122Q309 NBRGR BRMN MULTI-CAP | 83,171 | 78,925 |
| 464287465 ISHARES MSCI EAFE ET | 517,225 | 562,396 |
| 78462F103 SPDR S&P 500 ETF TRU | 782,254 | 1,600,479 |
| 315911750 FIDELITY 500 INDEX F | 1,165,402 | 1,407,088 |
| 48129C603 JPM US LARGE CAP COR | 130,399 | 127,462 |
| 83002G306 SIX CIRCLES US UNCON | 857,861 | 908,072 |
| 83002G405 SIX CIRCLES INTL UNC | 477,756 | 441,274 |
| 315911727 FIDELITY INTL INDX-I | 149,800 | 142,917 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 109,968 | 110,199 |
| 46641Q225 JPMORGAN BETABUILDER | 150,616 | 181,123 |
| 46641Q233 JPMORGAN BETABUILDER | 126,547 | 113,594 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | |||
| 09257V508 BLACKSTONE ALT MULTI | |||
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,160 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,476 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,322 | 2,322 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 675 | 675 | 0 |