| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 313382AX1 FHLB 2.125% 03/10/23 | 33,970 | 34,773 |
| 880591ER9 TVA SR NTS 2.875% 09 | 20,709 | 19,723 |
| 912828H86 US TREAS 1.5% 01/31/ | ||
| 912828P46 US TREAS 1.625% 02/1 | 17,794 | 17,846 |
| 912828R36 US TREAS 1.625% 05/1 | 18,699 | 18,734 |
| 912828VB3 US TREAS 1.75% 05/15 | 19,488 | 19,777 |
| 912828UN8 US TREAS 2% 02/15/23 | 20,068 | 19,890 |
| 912828J27 US TREAS 2% 02/15/25 | 20,438 | 19,306 |
| 912828K74 US TREAS 2% 08/15/25 | 19,456 | 19,163 |
| 912828RR3 US TREAS 2% 11/15/21 | ||
| 912828XB1 US TREAS 2.125% 05/1 | 20,098 | 19,293 |
| 912828V98 US TREAS 2.25% 02/15 | 19,838 | 19,045 |
| 912828D56 US TREAS 2.375% 08/1 | 15,209 | 14,692 |
| 912828WJ5 US TREAS 2.5% 05/15/ | 15,385 | 14,760 |
| 912828VS6 US TREAS 2.5% 08/15/ | 16,016 | 14,859 |
| 912828B66 US TREAS 2.75% 02/15 | 15,701 | 14,845 |
| 92203J308 VANGUARD TTL INTL BN | 1,024,363 | 920,008 |
| 4812C0100 JPM CORE BD FD - USD | 361,031 | 333,507 |
| 9128282R0 US TREAS 2.25% 08/15 | 18,781 | 18,992 |
| 912828G38 US TREAS 2.25% 11/15 | 14,415 | 14,615 |
| 912828TY6 US TREAS 1.625% 11/1 | 14,315 | 14,966 |
| 912828X47 US TREAS 1.875% 04/3 | ||
| 464287440 ISHARES 7-10 YEAR TR | 389,375 | 378,626 |
| 921937827 VANGUARD SHORT-TERM | ||
| 54401E143 LORD ABBETT SHRT DUR | 249,749 | 235,623 |
| 72201F490 PIMCO INCOME FUND-IN | 122,453 | 111,167 |
| 83002G108 SIX CIRCLES ULTR SHR | 102,864 | 100,706 |
| 912828WE6 US TREAS 2.75% 11/15 | 14,843 | 14,872 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 54401E218 LORD ABBETT HIGH YIE | ||
| 9128284D9 US TREAS 2.5% 03/31/ | 26,628 | 24,893 |
| 9128284N7 US TREAS 2.875% 05/1 | 11,061 | 9,742 |
| 9128285M8 US TREAS 3.125% 11/1 | 11,314 | 9,873 |
| 9128286T2 US TREAS 2.375% 05/1 | 10,705 | 9,430 |
| 912828YB0 US TREAS 1.625% 08/1 | 21,977 | 19,795 |
| 912828YS3 US TREAS 1.75% 11/15 | 10,980 | 9,078 |
| 912828Z94 US TREAS 1.5% 02/15/ | 5,400 | 4,435 |
| 912828ZN3 US TREAS 0.5% 04/30/ | 30,045 | 26,310 |
| 258620566 DOUBLELINE TTL RTRN | ||
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 226,562 | 206,610 |
| 9128283F5 US TREAS 2.25% 11/15 | 9,686 | 8,526 |
| 9128283Z1 US TREAS 2.75% 02/28 | 11,073 | 9,822 |
| 912828YP9 US TREAS 1.5% 10/31/ | ||
| 912828ZQ6 US TREAS 0.625% 05/1 | 4,939 | 4,121 |
| 91282CAE1 US TREAS 0.625% 08/1 | 6,771 | 5,742 |
| 91282CAV3 US TREAS 0.875% 11/1 | 9,643 | 8,359 |
| 91282CBH3 US TREAS 0.375% 01/3 | 5,903 | 5,401 |
| 91282CBL4 US TREAS 1.125% 02/1 | 8,817 | 7,652 |
| 92203J407 VANGUARD TOTAL INTL | 888,315 | 772,981 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 912828U24 US TREAS 2% 11/15/26 | 10,511 | 9,441 |
| 912828YG9 US TREAS 1.625% 09/3 | 25,814 | 23,320 |
| 91282CAP6 US TREAS 0.125% 10/1 | 19,927 | 19,266 |
| 91282CAW1 US TREAS 0.25% 11/15 | 19,971 | 19,252 |
| 91282CCB5 US TREAS 1.625% 05/1 | 5,088 | 4,417 |
| 91282CCS8 US TREAS 1.25% 08/15 | 4,907 | 4,256 |
| 91282CCV1 US TREAS 1.125% 08/3 | 14,872 | 13,192 |
| 91282CCX7 US TREAS 0.375% 09/1 | 24,879 | 23,484 |
| 921937835 VANGUARD TOTAL BOND | 72,599 | 70,348 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,278 | 17,464 |
| 02079K305 ALPHABET INC-CL A | 857 | 6,493 |
| 09062X103 BIOGEN INC | 2,616 | 1,758 |
| 16119P108 CHARTER COMMUNICATIO | 1,453 | 3,301 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 5,705 | 6,517 |
| 57636Q104 MASTERCARD INC - A | 5,088 | 12,650 |
| 65339F101 NEXTERA ENERGY INC | 5,427 | 8,676 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,988 | 4,880 |
| 101137107 BOSTON SCIENTIFIC CO | 2,967 | 4,797 |
| 110122108 BRISTOL-MYERS SQUIBB | 8,064 | 8,494 |
| 532457108 ELI LILLY & CO | 1,527 | 6,326 |
| 438516106 HONEYWELL INTERNATIO | 1,170 | 5,870 |
| 548661107 LOWE'S COS INC | 609 | 5,436 |
| 594918104 MICROSOFT CORP | 3,937 | 32,161 |
| 609207105 MONDELEZ INTERNATION | 1,390 | 3,959 |
| 617446448 MORGAN STANLEY | 1,685 | 6,988 |
| 655844108 NORFOLK SOUTHERN COR | 4,300 | 7,537 |
| 713448108 PEPSICO INC | 4,290 | 7,063 |
| 723787107 PIONEER NATURAL RESO | 3,048 | 7,597 |
| 78462F103 SPDR S&P 500 ETF TRU | 706,893 | 1,444,778 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,037 | 8,591 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,287 | 20,254 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,397 | 4,871 |
| 949746101 WELLS FARGO & CO | 5,994 | 7,824 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 110,095 | 105,913 |
| 315911750 FIDELITY 500 INDEX F | 1,278,640 | 1,628,760 |
| 67066G104 NVIDIA CORP | 1,030 | 3,472 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 2,608 | 3,238 |
| 580135101 MCDONALD'S CORP | 6,091 | 6,812 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 813,774 | 1,039,565 |
| 83002G405 SIX CIRCLES INTL UNC | 858,169 | 779,283 |
| G5494J103 LINDE PLC | 4,651 | 8,203 |
| N6596X109 NXP SEMICONDUCTORS N | 9,206 | 11,191 |
| 00287Y109 ABBVIE INC | 5,849 | 9,547 |
| 023135106 AMAZON.COM INC | 7,544 | 22,692 |
| 025816109 AMERICAN EXPRESS CO | 3,398 | 4,864 |
| 037833100 APPLE INC | 718 | 23,897 |
| 060505104 BANK OF AMERICA CORP | 2,342 | 6,016 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 5,627 |
| 461202103 INTUIT INC | 4,470 | 6,045 |
| 883556102 THERMO FISHER SCIENT | 5,701 | 8,725 |
| N07059210 ASML HOLDING NV-NY R | 1,462 | 2,450 |
| 007903107 ADVANCED MICRO DEVIC | 4,759 | 4,159 |
| 031100100 AMETEK INC | 2,984 | 3,485 |
| 032654105 ANALOG DEVICES INC | 3,895 | 4,394 |
| 20825C104 CONOCOPHILLIPS | 8,295 | 12,587 |
| 244199105 DEERE & CO | 9,815 | 9,862 |
| 363576109 ARTHUR J GALLAGHER & | 3,980 | 5,084 |
| 43300A203 HILTON WORLDWIDE HOL | 3,796 | 3,821 |
| 45687V106 INGERSOLL RAND INC C | 3,004 | 2,937 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 308,489 | 288,971 |
| 46641Q225 JPMORGAN BETABUILDER | 221,611 | 269,886 |
| 46641Q233 JPMORGAN BETABUILDER | 225,631 | 203,175 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 3,102 | 2,342 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 3,070 | 2,872 |
| 75886F107 REGENERON PHARMACEUT | 3,768 | 4,067 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 4,110 | 4,236 |
| G8994E103 TRANE TECHNOLOGIES P | 3,044 | 3,081 |
| 023608102 AMEREN CORPORATION | 5,611 | 5,557 |
| 099502106 BOOZ ALLEN HAMILTON | 4,232 | 4,785 |
| 22160K105 COSTCO WHOLESALE COR | 4,927 | 5,221 |
| 46120E602 INTUITIVE SURGICAL I | 2,991 | 2,057 |
| 61174X109 MONSTER BEVERAGE COR | 5,055 | 4,974 |
| 679580100 OLD DOMINION FREIGHT | 4,248 | 4,071 |
| 743315103 PROGRESSIVE CORP | 5,889 | 6,133 |
| 78486Q101 SVB FINANCIAL GROUP | 3,469 | 2,033 |
| 872590104 T-MOBILE US INC | 2,602 | 2,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 249,400 | 234,102 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 123,875 | 122,827 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 101,897 | 114,945 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 122,154 | 113,858 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,049 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| 2020 TRANSACTION POSTED IN 2021 | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,867 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,460 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,846 | 3,846 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,034 | 1,034 | 0 |