| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNION PACIFIC CORP | 264 | 68,476 |
| VERIZON COMMUNICATIONS | 6,149 | 11,121 |
| EXXON MOBIL CORP | 2,628 | 40,626 |
| NEXTERA ENERGY INC | 5,276 | 76,554 |
| COCA COLA CO | 7,273 | 24,684 |
| PROCTER & GAMBLE CO | 11,713 | 64,142 |
| BRISTOL MYERS SQUIBB CO | 10,020 | 53,928 |
| ISHARES S&P PREF STK ETF | 23,563 | 19,974 |
| OCCIDENTAL PETE CORP | 4,630 | 7,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 30,004 | 29,787 |
| FEDERATED TOTAL RETURN BOND FU | AT COST | 35,502 | 33,743 |
| LOOMIS SAYLES BOND FUND | AT COST | 15,094 | 11,521 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 18,505 | 16,845 |
| T ROWE PRICE DIVIDEND GROWTH F | AT COST | 14,478 | 37,832 |
| VANGUARD US US GROWTH ADMIRAL | AT COST | 23,826 | 50,457 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 20,000 | 26,106 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 20,000 | 22,524 |
| VANGUARD EMERGING MARKETS STOC | AT COST | 20,000 | 22,940 |
| SCHWAB INTERNATIONAL EQUITY ET | AT COST | 29,796 | 30,352 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 10,000 | 9,044 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 9,932 | 10,774 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 23,946 | 20,833 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 6,000 | 5,122 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 37,500 | 40,053 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 12,000 | 14,324 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| LAZARD GLBL LIST INFR FD COST BASIS ADJ | 68 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 461 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 768 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 108 | 108 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |