| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John B Smith CPA Accounting | 1,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,663.7090 Units Axonic Strategic Income Fund | 103,002 | 95,653 |
| 38,954.2520 Units Cliffwater Corporate Lending Bond Fund | 414,732 | 416,039 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 shs Celsius Holdings | 25,987,500 | 22,670,000 |
| 60,000 shs Celsius Holdings | 3,765,600 | 5,440,800 |
| 100,000 shs Celsius Holdings | 10,841,000 | 9,068,000 |
| 400,000 shs Celsius Holdings | 43,364,000 | 36,272,000 |
| 770.1083 units Schwab IShares S&P Midcap ETF | 201,245 | 168,854 |
| 1004.9252 Units Ishares Russell 2000 ETF | 200,843 | 165,732 |
| 2480.4476 Units Ishares Select Dividend | 304,674 | 265,954 |
| 11385.71 Units T Rowe Price Capital Appreciation Fund | 400,000 | 351,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles E Muller II, Esq. 501(c)(3) Filing | 11,614 |
| Description | Amount |
|---|---|
| Realized Gain | 849,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rob Rodriguez Designs Create Foundation Brand Design | 2,270 | |||
| Bank Charges Bank Charges | 15 | |||
| Advisor Fees Investment Advice | 5,482 | |||
| Website Website Maintainence | 102 |