| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,184 | 0 | 0 | 13,184 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expense | 59 | 59 | 59 |
| Prepaid Tax | 17,274 | 22,623 | 22,623 |
| Security Deposit | 26,675 | 26,675 | 26,675 |
| Description | Amount |
|---|---|
| Long-term Capital Loss | 10,934 |
| Net Unrealized Gain or Losses on investment | 3,409,358 |
| Short-term Capital Loss | 53,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charge - Invesment | 7,036 | 7,036 | ||
| Bank Charges | 225 | 225 | ||
| Communication Expenses | 146 | 146 | ||
| Hardware/Software | 900 | 900 | ||
| Insurance | 467 | 467 | ||
| Office Expenses | 100 | 100 | ||
| Other Investment cost | 7,504 | 7,504 | ||
| Schedule K-1:Box 13 Other Deduction | 368,080 | |||
| Schedule K-1:Box 21 Foreign Taxes Paid | 4,144 | |||
| Utilities | 153 | 153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 261,069 | -948,455 | -948,455 |
| Description | Amount |
|---|---|
| Long-term Capital Gain | 114,199 |
| Short-term Capital Gain | 30,058 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Expenses | 19,950 | 3,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP | 583 | 0 | 0 | 583 |
| Heritage Fund Management LLC | 5,695 | 0 | 0 | 5,695 |
| Professional Management Fee | 52,541 | 0 | 0 | 52,541 |
| Spot USA, Inc | 6,400 | 0 | 0 | 6,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 9,151 | 9,151 | ||
| Foreign Tax Paid | 6,535 | 6,535 | ||
| Payroll Tax | 7,932 | 7,932 | ||
| State Tax | 750 | 750 |