| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | AT COST | 147,393 | 161,783 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 283,000 | 374,158 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 97,969 | 104,745 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 153,000 | 144,786 |
| 741479406 T ROWE PR GROWTH STO | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 323,042 | 297,019 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 266,146 | 239,541 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 192,090 | 365,887 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 72,502 | 132,989 |
| 46434V621 ISHARES CORE DIVIDEN | |||
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 239,889 | 206,937 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 135,834 | 196,448 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 156,103 | 378,610 |
| 31423A671 FEDERATED HERMES INT | AT COST | 364,796 | 450,035 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 140,000 | 142,370 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 200,000 | 184,451 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 150,000 | 139,831 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 200,000 | 192,613 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 203,906 | 240,784 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 3,178 |
| COST BASIS ADJUSTMENTS | 1,538 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 5,684 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,308 |
| ROUNDING ADJUSTMNETS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,406 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,344 | 1,344 | 0 |