| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill - Equities | 1,296,773 | 4,591,778 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Golub Captial Partners 10 | AT COST | 2,020,363 | 2,020,363 |
| Golub Capital Partners 11 | AT COST | 996,557 | 996,557 |
| Fortress Real Estate Opps II | AT COST | 181,736 | 181,736 |
| Fortress Credit OPP Fund IV | AT COST | 516,564 | 516,564 |
| Bridge Senior Housing II | AT COST | 567,243 | 567,243 |
| Pimco Income Fund Institutional | AT COST | 2,858,759 | 2,828,767 |
| Altair Angelo Gordon MVP LLC | AT COST | 1,359,105 | 1,359,105 |
| Fortress RE Opp Fund III | AT COST | 702,938 | 702,938 |
| Fortress Credit Opp Fund V | AT COST | 325,839 | 325,839 |
| AJ Capital Real Estate Fund II | AT COST | 981,813 | 981,813 |
| SPC Opportunites | AT COST | 34,786 | 34,786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 37,944 | 18,972 | ||
| Other Investment Expense | 83,990 | 41,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AJ Capital R/E Fund | 215 | 1 | |
| Altair-Angelo Grodon MVP | 89,045 | 89,045 | |
| Bridge Seniors Housing Co | 35,701 | 35,701 | |
| Fortress Credit Opp Funds V | 26,192 | ||
| Fortress Credit Opportunites IV | 39,220 | 39,220 | |
| Fortress RE Opp Fund II | 8,221 | 7,968 | |
| Fortress RE Opp Fund III | 43,142 | 31,258 | |
| Golub 10 | 182,443 | 182,443 | |
| Golub 11 | 89,432 | 89,432 | |
| Other Investment Income | 13,712 | ||
| SPC Opportunites | 23,529 | 23,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 750 |