| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46637K158 JPM TOTAL RETURN FD | 753,893 | 749,217 |
| 92203J308 VANGUARD TTL INTL BN | 763,272 | 750,327 |
| 54401E143 LORD ABBETT SHRT DUR | ||
| 83002G108 SIX CIRCLES ULTR SHR | 355,000 | 351,454 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 464288679 ISHARES SHORT TREASU | 681,931 | 680,820 |
| 54401E218 LORD ABBETT HIGH YIE | 391,853 | 433,708 |
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 83002G702 SIX CIRCLES GLOBAL B | 2,073,218 | 1,959,383 |
| 83002G884 SIX CIRCLES CREDIT O | 765,000 | 742,345 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 5,727 | 10,071 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,446 | 9,064 |
| 438516106 HONEYWELL INTERNATIO | 2,302 | 11,195 |
| 464287465 ISHARES MSCI EAFE ET | 2,439,605 | 3,205,498 |
| 532457108 ELI LILLY & CO | 4,873 | 16,747 |
| 548661107 LOWE'S COS INC | 1,315 | 15,253 |
| 594918104 MICROSOFT CORP | 6,467 | 70,514 |
| 609207105 MONDELEZ INTERNATION | 2,615 | 7,989 |
| 617446448 MORGAN STANLEY | 4,253 | 18,783 |
| 655844108 NORFOLK SOUTHERN COR | 9,867 | 17,700 |
| 713448108 PEPSICO INC | 6,240 | 10,971 |
| 723787107 PIONEER NATURAL RESO | 4,580 | 13,657 |
| 808513105 SCHWAB (CHARLES) COR | 9,682 | 14,274 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 4,933 | 16,829 |
| 907818108 UNION PACIFIC CORP | ||
| 949746101 WELLS FARGO & CO | 11,866 | 20,708 |
| 988498101 YUM] BRANDS INC | ||
| 02079K107 ALPHABET INC-CL C | 7,202 | 43,165 |
| 02079K305 ALPHABET INC-CL A | 1,999 | 18,908 |
| 09062X103 BIOGEN INC | 5,228 | 3,798 |
| 16119P108 CHARTER COMMUNICATIO | 2,708 | 9,027 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 5,747 | 16,249 |
| 46434G822 ISHARES MSCI JAPAN E | 525,363 | 618,511 |
| 57636Q104 MASTERCARD INC - A | 4,136 | 24,536 |
| 65339F101 NEXTERA ENERGY INC | 9,226 | 16,437 |
| 67103H107 O'REILLY AUTOMOTIVE | 4,241 | 11,037 |
| 78462F103 SPDR S&P 500 ETF TRU | 3,671,557 | 9,976,996 |
| 91324P102 UNITEDHEALTH GROUP I | 5,696 | 33,311 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 3,254 | 8,150 |
| 96208T104 WEX INC | ||
| H1467J104 CHUBB LTD | ||
| 315911750 FIDELITY 500 INDEX-I | 6,218,142 | 9,077,484 |
| 46432F842 ISHARES CORE MSCI EA | 755,205 | 855,732 |
| 67066G104 NVIDIA CORP | 2,866 | 15,606 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,303 | 3,134 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 4,916 | 5,958 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | ||
| 75886F107 REGENERON PHARMACEUT | 7,666 | 8,657 |
| 79466L302 SALESFORCE.COM INC | ||
| 83002G306 SIX CIRCLES US UNCON | 3,172,457 | 4,333,837 |
| 83002G405 SIX CIRCLES INTL UNC | 2,250,000 | 2,486,901 |
| G5494J103 LINDE PLC | 10,206 | 19,061 |
| N6596X109 NXP SEMICONDUCTORS N | 14,472 | 23,195 |
| 00287Y109 ABBVIE INC | 8,340 | 17,437 |
| 023135106 AMAZON.COM INC | 18,725 | 58,354 |
| 025816109 AMERICAN EXPRESS CO | 9,481 | 18,092 |
| 037833100 APPLE INC | 717 | 47,885 |
| 060505104 BANK OF AMERICA CORP | 1,357 | 12,862 |
| 461202103 INTUIT INC | 5,597 | 9,962 |
| 580135101 MCDONALD'S CORP | 8,419 | 9,301 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 883556102 THERMO FISHER SCIENT | 9,252 | 15,232 |
| 007903107 ADVANCED MICRO DEVIC | 9,174 | 11,594 |
| 031100100 AMETEK INC | 7,613 | 8,956 |
| 032654105 ANALOG DEVICES INC | 7,324 | 8,816 |
| 09857L108 BOOKING HOLDINGS INC | 9,781 | 13,034 |
| 43300A203 HILTON WORLDWIDE HOL | 7,303 | 8,634 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | 5,518 | 6,816 |
| 654106103 NIKE INC -CL B | 8,814 | 8,603 |
| 693506107 PPG INDUSTRIES INC | 6,878 | 6,806 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| G29183103 EATON CORP PLC | 7,616 | 9,103 |
| G8994E103 TRANE TECHNOLOGIES P | 8,042 | 8,158 |
| N07059210 ASML HOLDING NV-NY R | 2,631 | 5,999 |
| 20825C104 CONOCOPHILLIPS | 12,599 | 17,834 |
| 22160K105 COSTCO WHOLESALE COR | 9,366 | 9,866 |
| 244199105 DEERE & CO | 15,876 | 15,841 |
| 363576109 ARTHUR J GALLAGHER & | 6,149 | 6,960 |
| 45687V106 INGERSOLL RAND INC C | 12,218 | 12,327 |
| 46120E602 INTUITIVE SURGICAL I | 11,141 | 9,871 |
| 46641Q191 JPMORGAN BETABUILDER | 884,297 | 822,750 |
| 46641Q217 JPMORGAN BETABUILDER | 204,358 | 186,948 |
| 46641Q225 JPMORGAN BETABUILDER | 703,463 | 970,907 |
| 46641Q233 JPMORGAN BETABUILDER | 598,915 | 548,288 |
| 679580100 OLD DOMINION FREIGHT | 11,011 | 11,933 |
| 78486Q101 SVB FINANCIAL GROUP | 7,604 | 6,666 |
| G6095L109 APTIV PLC | 7,163 | 5,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 661,631 | 641,639 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 382,000 | 386,949 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 366,700 | 421,466 |
| 72201U638 PIMCO MRTG OPP & BND | |||
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 360,000 | 348,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,426 | 4,426 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,245 | 4,245 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| ADJUSTMENT TO INCOME | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 8,125 | 0 | 8,125 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 4,875 | 0 | 4,875 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTION | 6,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 28,500 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 16,131 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,034 | 12,034 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,309 | 2,309 | 0 |