| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 714 | 714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 33,958 | 139,343 |
| 256206103 DODGE & COX INTL STO | AT COST | 57,801 | 62,707 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 85917K546 STERLING CAPITAL STR | |||
| 957663701 WESTERN ASSET INTERM | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 81,819 | 73,211 |
| 921937827 VANGUARD SHORT TERM | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 39,895 | 42,753 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 28,719 | 45,071 |
| 339128100 JP MORGAN MID CAP VA | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 256210105 DODGE & COX INCOME F | AT COST | 240,373 | 218,523 |
| 025083320 AMER CENT SMALL CAP | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 314172560 FEDERATED STRAT VAL | |||
| 04314H600 ARTISAN MID CAP FUND | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 317,167 | 337,675 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 957663610 WESTERN ASSET INTMD | AT COST | 188,758 | 171,636 |
| 31421N881 FED HERM STRAT VAL D | |||
| 02508H311 AMER CENT SM CAP GRW | |||
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 922031844 VANGUARD SHORT-TERM | |||
| 552982720 MFS GLOBAL REAL ESTA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 168,884 | 159,660 |
| 921937694 VANGUARD M/C VAL IND | AT COST | 63,970 | 72,906 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,166 | 38,895 |
| 922908751 VANGUARD SMALL CAP V | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 127,556 | 114,004 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 143,191 | 116,347 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 80,650 | 65,416 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 47,271 | 42,273 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 25,500 | 21,858 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 79,467 | 81,726 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 110,000 | 109,348 |
| 256219106 DODGE & COX STOCK FU | AT COST | 165,447 | 146,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING | 977 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,622 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 93 | 93 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |