| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYS INC | 11,630 | 29,875 |
| APPLE INC COM | 5,203 | 165,081 |
| CHEVRON CORP COMMON STOCK | 11,071 | 79,030 |
| ECOLAB INC | ||
| MEDTRONIC PLC SHS | 35,257 | 41,762 |
| MICROSOFT CORP | 23,363 | 248,397 |
| PHILIP MORRIS INTL COM | 17,603 | 38,196 |
| MERCK & CO COM | 28,021 | 64,020 |
| UNITED PARCEL SERVICE CL B | 20,203 | 53,490 |
| AMERICAN TOWER CORP | ||
| HUNT J B TRANS SVCS INC | 24,959 | 47,856 |
| CITIGROUP INC COM | 26,586 | 29,286 |
| MONDELEZ INTL INC CL A | 28,624 | 49,488 |
| SCHWAB CHARLES CORP NEW | 8,475 | 35,475 |
| COMCAST CORP CL A | 32,172 | 38,000 |
| EOG RES INC | ||
| TJX COS INC NEW | ||
| ALPHABET INC CAP STK CL A | 22,220 | 179,645 |
| APPLIED MATLS INC | 12,162 | 47,035 |
| CISCO SYS INC | 45,491 | 71,552 |
| COSTCO WHOLESALE CORP | 4,863 | 18,274 |
| FORTIVE CORP COM | ||
| GOLDMAN SACHS GROUP INC | 25,321 | 41,584 |
| MASTERCARD INC-A | 13,609 | 48,656 |
| WEC ENERGY GROUP INC COM | 13,982 | 30,942 |
| AMERICAN INTL GROUP COM | 36,284 | 31,050 |
| ANALOG DEVICES INC | 28,205 | 56,824 |
| DISNEY (WALT) COMPANY HOLDING | 22,490 | 25,218 |
| JP MORGAN CHASE & CO | 56,292 | 68,238 |
| APTIV PLC COM | 26,189 | 32,701 |
| AQR STYLE PREMIA ALT CL R6 #15 | 203,236 | 189,538 |
| BRISTOL MYERS SQUIBB CO | 46,098 | 52,243 |
| ELECTRONIC ARTS INC COMMON | 30,553 | 36,792 |
| HARTFORD FINL SVCS GROUP INC | 17,537 | 19,293 |
| HONEYWELL INTL INC | 36,058 | 52,071 |
| ISHARES TR CORE S&P 500 ETF | 706,336 | 1,018,767 |
| LILY ELI & CO | 21,509 | 75,308 |
| LOWES COS INC | 32,424 | 63,096 |
| NORTHROP GRUMMAN CORP | 41,540 | 69,309 |
| PROCTOR & GAMBLE CO | 20,421 | 31,037 |
| VANGUARD SMALL-CAP ETF | 319,363 | 379,420 |
| ANTHEM INC COM | ||
| BERKSHIRE HATHAWAY B | 35,195 | 49,140 |
| COCA COLA CO | ||
| LINDE PLC COM | 16,346 | 28,286 |
| MCDONALDS | 23,804 | 31,535 |
| O REILLY AUTOMOTIVE INC NEW | ||
| AMAZON COM INC | 80,791 | 114,093 |
| ALCON INC ORD SHS | ||
| AMGEN INC | 35,347 | 42,053 |
| AQR MANAGED FUTURES STRAT R6 | 138,312 | 138,442 |
| CMS ENERGY CORP | ||
| COLUMBIA SM CAP VAL II INST 3 | 528,334 | 493,070 |
| DODGE & COX INTL STOCK | 322,549 | 418,729 |
| DODGE & COX STOCK FD | 471,528 | 914,182 |
| ILLUMINA INC | ||
| ISHARES COHEN & STEERS REIT | 92,088 | 111,492 |
| ISHARES GOLD TR | 97,950 | 97,380 |
| ISHARES MSCI EAFE | 664,278 | 765,080 |
| ISHARES MSCI EMERGING MKT | 54,120 | 78,860 |
| LAZARD EMERG MKTS INSTL | 199,478 | 173,525 |
| MFS INTERNATIONAL GROWTH R6 | 313,201 | 501,927 |
| NUVEEN REAL EST SECS CL R6 | 258,953 | 273,845 |
| OTIS WORLDWIDE CORP | ||
| SCHWAB STRATEGIC TR US SML CAP | 329,626 | 387,320 |
| SPDR S&P 500 ETF TR UNIT | 313,029 | 652,047 |
| SPDR S&P INTER DVD ETF | 246,732 | 216,480 |
| STANLEY BLACK & DECKER INC | 29,538 | 15,418 |
| T ROWE PRICE GWTH STK CL I | 193,749 | 491,274 |
| UNITEDHEALTH GROUP | 43,889 | 77,900 |
| V F CORP | ||
| VANGUARD FTSE DEVELOPED MARKET | 325,485 | 364,140 |
| VANGUARD FTSE EMRG MRKTS ETF | 159,430 | 156,294 |
| VANGUARD GROWTH ETF | 51,772 | 59,840 |
| VANGUARD SMALL-CAP VALUE ETF | 34,479 | 48,006 |
| WELLS FARGO & CO COM | 19,008 | 30,597 |
| WORKDAY INCCL A | ||
| XILINX INC | ||
| AMERICAN BEACON AHL MGD FUTS # | 215,850 | 229,659 |
| BLACKROCK TACTICAL OPPORTUNITI | 209,844 | 213,326 |
| CATERPILLAR INC | 46,168 | 36,942 |
| DFA COMMODITY STRATEGY | 168,753 | 166,160 |
| EXXON MOBIL CORP | 38,659 | 62,134 |
| HARTFORD SCHRODERS EMRG MKT FD | 175,000 | 149,162 |
| META PLATFORMS, INC. | 25,025 | 48,879 |
| ORACLE CORP | 78,295 | 74,150 |
| VANGUARD REAL ESTATE ETF | 112,143 | 106,962 |
| VANGUARD SMALL CAP GR VIPERS | 439,244 | 461,928 |
| ACCENTURE PLC IRELAND SHS CLAS | 41,342 | 43,269 |
| CORNING INC | 27,156 | 27,456 |
| CORTEVA INC | 65,653 | 67,573 |
| ELEVANCE HEALTH INC | 41,947 | 72,767 |
| EQUINOR ASA | 17,238 | 19,395 |
| FISERVE INC | 20,667 | 20,238 |
| GILEAD SCIENCES INC | 50,684 | 44,429 |
| NATIXIS ASG MGD FUT CL N | 191,540 | 200,654 |
| PFIZER INC | 20,710 | 18,092 |
| PROLOGIS INC | 24,019 | 18,677 |
| QUALCOMM INC | 31,195 | 26,454 |
| RAYTHEON TECHNOLOGIES CORP | 18,175 | 17,950 |
| SIMON PPTY GROUP INC NEW | 13,011 | 12,748 |
| SIGNATURE BK NEW YORK NY | 19,072 | 17,436 |
| WEYERHAEUSER CO COM | 23,199 | 20,496 |
| WYNN RESORTS LTD | 41,254 | 33,325 |
| VICCI PPTYS INC COM | 40,579 | 46,186 |
| VERIZON COMMUNICATIONS | 19,658 | 16,724 |
| BOOKING HLDGS INC COM | 48,632 | 41,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 492,923 | 490,258 |
| VNGRD ST INVMT GRADE ADM #539 | AT COST | 1,170,780 | 1,116,088 |
| PIMCO HIGH YIELD INSTL #108 | AT COST | 323,461 | 284,249 |
| ISHARES US PREFERRED STOCK ETF | AT COST | 224,512 | 193,082 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 940,480 | 846,017 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 525,385 | 443,867 |
| WESTERN ASSET MAC OPP IS FD | AT COST | 292,297 | 252,099 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 260,732 | 242,584 |
| ISHARES BROAD USD INV GRDE ETF | AT COST | 429,899 | 385,168 |
| VANGUARD ULT-S/T ADMIRAL FD | |||
| ISHARES CORE US AGGREGATE BD | AT COST | 58,471 | 50,355 |
| CS FLOATING RATE HIGH INCM I # | AT COST | 463,883 | 447,132 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 560,000 | 463,178 |
| PUBLIC STORAGE 1.950% | AT COST | 176,478 | 175,570 |
| SOUTHERN CALF GAS 2.950% | AT COST | 192,810 | 190,474 |
| UNITED STATES TREAS BILLS 12/0 | AT COST | 198,553 | 198,548 |
| Description | Amount |
|---|---|
| PIMCO INCOME FUND INSTL #1821 BASIS ADJ. | 9,462 |
| SOUTHERN CALIF GAS | 1,147 |
| ROUNDING ADJUSTMENT | 1 |
| VANGUARD REAL ESTATE ETF | 954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 8,213 | 8,213 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17,958 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,934 | 4,934 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 570 | 570 | 0 |