| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,515 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR PORTFOLIO INTERMEDIATE TE | 169,534 | 185,890 |
| VANGUARD TOTAL BOND MARKET | 0 | 0 |
| XTRACKERS USD HIGH YIELD CORP | 24,829 | 24,900 |
| ISHARES BARCLAYS TIPS BONDS | 94,429 | 96,900 |
| JANUS HENDERSON MORT BACKED | 92,803 | 92,190 |
| INVESCO BULLET 2030 | 138,710 | 137,553 |
| INVESCO BULLET 2028 | 138,942 | 137,275 |
| INVESCO BULLET 2026 | 138,962 | 137,540 |
| INVESCO BULLET 2024 | 139,155 | 137,529 |
| INVESCO BULLET 2022 | 139,094 | 137,966 |
| BLACKROCK INC | 36,499 | 36,622 |
| MODERNA | 48,043 | 38,097 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS 20 | 0 | 0 |
| ISAHRES BARCLAYS 7-10 YR | 0 | 0 |
| UNION PACIFIC CORP | 63,538 | 110,849 |
| SPDR S&P BIOTECH | 0 | 0 |
| MCKESSON CORP | 37,542 | 64,628 |
| APPLE INC COM | 85,148 | 330,280 |
| PFIZER INC | 59,959 | 93,004 |
| ROPER TECHNOLOGIES INC | 59,172 | 83,616 |
| STRYKER CORP | 44,241 | 65,518 |
| MICROSOFT | 83,722 | 131,165 |
| LINDE PLC | 41,078 | 60,625 |
| ISHARES CORE TOTAL US AGGREGAT | 573,858 | 600,061 |
| APTIV PLC | 72,577 | 131,960 |
| CONSTELLATION BRANDS | 18,594 | 58,978 |
| TYSON FOODS INC | 39,523 | 50,117 |
| WALMART STORES | 35,851 | 78,133 |
| MASTERCARD INC | 50,969 | 104,203 |
| ECOLAB INC | 0 | 0 |
| ALPHABET INC | 64,695 | 188,308 |
| WALT DISNEY CORP | 39,260 | 52,663 |
| VERIZON | 43,268 | 45,465 |
| BANK OF AMERICA | 71,181 | 92,094 |
| TRAVELERS COS | 0 | 0 |
| INVESCO S&P 500 | 0 | 0 |
| ISHARES TR S&P SMLCAP | 97,135 | 141,420 |
| MERCK & CO | 0 | 0 |
| THERMO FISHER SCIENTIFIC | 16,873 | 83,405 |
| LOWES COS INC | 64,346 | 155,088 |
| STANLEY BLACK & DECKER | 50,454 | 88,651 |
| FISERV INC | 16,612 | 62,274 |
| CAPITAL ONE FINL | 32,904 | 47,880 |
| NVIDIA CORP | 54,280 | 305,874 |
| PUBLIC SERVICE ENTERPRISES | 72,504 | 80,076 |
| CISCO SYSTEMS INC | 61,282 | 88,718 |
| HP | 0 | 0 |
| INTERNATIONAL BUSINESS MACHS | 0 | 0 |
| VANGUARD INTER TERM CORP BD | 0 | 0 |
| VANGUARD INTL EMERGING | 180,348 | 223,312 |
| META PLATFORMS INC | 61,062 | 105,950 |
| FNB HARTFORD BANCORP | 0 | 0 |
| INVESCO EMERGING MKTS | 0 | 0 |
| TARGET | 40,676 | 162,008 |
| CVS HEALTH | 63,730 | 87,686 |
| CHEVRON TEXACO | 44,969 | 49,287 |
| ALLSTATE CORP | 35,293 | 47,060 |
| AMERIPRISE FINL INC | 28,459 | 63,349 |
| QUADRATIC INTEREST RATE | 0 | 0 |
| JP MORGAN CHASE | 67,420 | 99,761 |
| ISHARES CORE S&P TOTAL US | 1,016,408 | 1,271,671 |
| ISHARES TR S&P 500 INDEX | 750,506 | 1,178,165 |
| DANAHER CORP | 25,096 | 88,833 |
| REAL ESTATE SELECT SECTOR SPDR | 89,920 | 96,626 |
| ISHARES MSCI ACWI EX | 508,200 | 581,354 |
| VANGAURD TOTAL INTERNATIONAL S | 291,116 | 318,295 |
| VANGUARD FTSE DEV MARKETS | 98,714 | 130,714 |
| NIKE INC | 31,092 | 40,001 |
| PROCTER & GAMBLE | 0 | 0 |
| WALGREENS BOOTS | 34,957 | 38,859 |
| CONOCOPHILLIPS | 26,892 | 36,090 |
| PAYPAL | 34,899 | 24,515 |
| SALESFORCE | 35,027 | 30,496 |
| VULCAN MATLS CO COM | 35,612 | 41,516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| KBS REAL ESTATE | 167,280 | 167,280 | 51,750 |
| INVENTRUST PROPERTIES | 157,432 | 157,433 | 78,500 |
| HIGHLANDS REIT | 9,000 | 9,000 | 9,000 |
| FORTE BANK FKA FNB HARTFORD | 0 | 41,082 | 61,122 |
| Description | Amount |
|---|---|
| UNREALIZED MKT LOSS | 31,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 44,066 | 0 | 0 | 0 |