| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 18,250 | 18,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOT - 900 FIFTY LAKES RD | 2001-06-20 | 8,811 | 18 | ||||||
| LOT - 920 FIFTY LAKES RD | 2001-06-20 | 5,411 | |||||||
| LOT NEXT TO STATION 2 | 2004-07-16 | 11,417 | |||||||
| STATION 1 - HDQ | 1975-03-01 | 31,673 | 31,673 | S/L | 25.0000 | ||||
| STATION 2 | 1976-03-01 | 13,780 | 13,780 | S/L | 25.0000 | ||||
| STATION 1 | 1990-03-30 | 30,973 | 30,973 | S/L | 25.0000 | ||||
| STATION 3 | 2004-10-18 | 175,693 | 73,205 | S/L | 40.0000 | 4,393 | |||
| FLOATING DOCK | 1996-10-12 | 418 | 418 | S/L | 5.0000 | ||||
| REFRIG & KITCHEN SINK | 1997-01-17 | 774 | 774 | S/L | 5.0000 | ||||
| KITCHEN FIXTURES | 1997-02-08 | 1,101 | 1,101 | S/L | 5.0000 | ||||
| PAVING STATIONS | 1998-12-02 | 4,992 | 4,992 | S/L | 10.0000 | ||||
| ROFF ON ACTIVITY CENTER | 1999-01-14 | 7,800 | 7,800 | S/L | 15.0000 | ||||
| INTERIOR IMPROVEMENTS-STA 2 | 2002-05-14 | 3,100 | 3,100 | S/L | 10.0000 | ||||
| WELL - STA 3 | 2004-10-18 | 1,600 | 1,600 | S/L | 10.0000 | ||||
| CARPET - STA 3 | 2004-10-18 | 1,483 | 1,483 | S/L | 10.0000 | ||||
| LANDSCAPING - STA 3 | 2004-10-18 | 15,800 | 15,800 | S/L | 15.0000 | ||||
| PAVING - STA 3 | 2004-10-18 | 42,465 | 42,465 | S/L | 15.0000 | ||||
| FENCING - STA 3 | 2004-10-18 | 6,454 | 6,454 | S/L | 15.0000 | ||||
| BUILDING GENERATOR - HDQ'S | 2009-08-10 | 39,911 | 11,890 | S/L | 40.0000 | 998 | |||
| GUTTERS - STA 2 | 2012-01-06 | 3,000 | 2,700 | S/L | 10.0000 | 300 | |||
| TRANE 5 TON SPLIT HEAT PUMP | 2013-07-24 | 5,391 | 4,268 | S/L | 10.0000 | 539 | |||
| TRUCK 473 (2002 E-ONE) | 2002-11-11 | 243,817 | 243,817 | S/L | 15.0000 | ||||
| TRUCK 481 (2001 CHEVY) | 2005-06-02 | 5,200 | 5,200 | S/L | 5.0000 | ||||
| TRUCK 479 (2007 FORD F-350) | 2007-06-20 | 64,000 | 59,733 | S/L | 15.0000 | 4,267 | |||
| TRUCK 478 (2009 FORD F-350) | 2009-01-20 | 70,000 | 58,333 | S/L | 15.0000 | 4,667 | |||
| TRUCK 472 (2010 PIERCE) | 2009-11-18 | 195,756 | 152,255 | S/L | 15.0000 | 13,050 | |||
| TRUCK 471 (2012 PIERCE INTL) | 2011-12-15 | 420,946 | 269,165 | S/L | 15.0000 | 28,063 | |||
| TRUCK 476 (1991 INTERNATIONAL) | 2012-02-06 | 15,000 | 15,000 | S/L | 5.0000 | ||||
| TRUCK 480 (2012 FORD EXP) | 2012-06-18 | 32,820 | 29,811 | S/L | 10.0000 | 3,009 | |||
| TRUCK 484 NEW (2006 FORD EXP) | 2013-06-05 | 8,260 | 8,260 | S/L | 5.0000 | ||||
| TRUCK 461 (1987 SIMON-LADDER) | 2013-10-25 | 65,000 | 65,000 | S/L | 5.0000 | ||||
| SHELVING, FIXTURES, CAGE | 2001-03-31 | 722 | 722 | S/L | 5.0000 | ||||
| COMPUTER PROJECTOR | 2001-05-07 | 3,672 | 3,672 | S/L | 3.0000 | ||||
| CABINETS - STA 3 | 2004-10-18 | 2,701 | 2,701 | S/L | 15.0000 | ||||
| FURNITURE - STA 3 | 2004-10-18 | 1,614 | 1,614 | S/L | 15.0000 | ||||
| ICE MAKER - KITCHEN | 2013-08-21 | 2,965 | 2,965 | S/L | 5.0000 | ||||
| AMKUS-JAWS OF LIFE | 1997-01-10 | 14,408 | 14,408 | S/L | 10.0000 | ||||
| HOSE TESTER & GUAGE | 1998-10-12 | 2,216 | 2,216 | S/L | 5.0000 | ||||
| MONITER | 2003-03-21 | 2,115 | 2,115 | S/L | 10.0000 | ||||
| AMX 25 C EXTRACTOR | 2004-06-30 | 3,571 | 3,571 | S/L | 10.0000 | ||||
| MINI POWER UNIT | 2004-08-26 | 3,455 | 3,455 | S/L | 10.0000 | ||||
| INFRARED CAMERA | 2006-12-19 | 10,171 | 10,171 | S/L | 10.0000 | ||||
| AMKUS CUTTER | 2007-01-23 | 3,139 | 3,139 | S/L | 10.0000 | ||||
| MOTOROLA MINITOR PAGERS (3) | 2007-10-11 | 1,215 | 1,215 | S/L | 5.0000 | ||||
| TURNOUT GEAR (35 SETS) | 2008-03-25 | 57,494 | 57,494 | S/L | 10.0000 | ||||
| HOSES | 2008-06-10 | 1,034 | 1,034 | S/L | 5.0000 | ||||
| COMMAND COMM EQUIP 480 | 2008-06-13 | 8,625 | 8,625 | S/L | 7.0000 | ||||
| SCBA & SPARE CYLINDERS (25) | 2008-06-23 | 114,480 | 114,480 | S/L | 10.0000 | ||||
| MOTOROLA MINITOR PAGERS (5) | 2008-07-23 | 2,025 | 2,025 | S/L | 5.0000 | ||||
| RESCUE BAGS | 2008-09-25 | 3,697 | 3,697 | S/L | 5.0000 | ||||
| MOTOROLA MINITOR PAGERS (3) | 2008-11-20 | 1,215 | 1,215 | S/L | 5.0000 | ||||
| MOTOROLA MINITOR PAGERS (3) | 2008-12-19 | 1,215 | 1,215 | S/L | 5.0000 | ||||
| TRUCK ACCESSORIES & TOOLS | 2009-02-10 | 2,363 | 2,363 | S/L | 5.0000 | ||||
| MOTOROLA MINITOR PAGERS (6) | 2009-06-04 | 2,430 | 2,430 | S/L | 5.0000 | ||||
| ARGUS THERMAL IMAGING CAMERA (1) | 2013-06-21 | 7,006 | 6,188 | S/L | 10.0000 | 701 | |||
| ARGUS THERMAL IMAGING CAMERA (1) | 2013-07-24 | 5,560 | 4,402 | S/L | 10.0000 | 556 | |||
| ADJUSTMENT | 2014-06-30 | 104 | |||||||
| SCOTT SCBA UNITS (5) | 2014-10-21 | 33,559 | 22,373 | S/L | 10.0000 | 3,356 | |||
| 1991 SUTPHEN ENG/TANK | 2015-11-10 | 55,000 | 55,000 | S/L | 5.0000 | ||||
| FLAT MARSH BOAT & TRLR 5A4GC | 2017-05-25 | 5,523 | 4,510 | S/L | 5.0000 | 1,013 | |||
| TURN-OUT GEAR | 2017-11-06 | 9,224 | 3,382 | S/L | 10.0000 | 922 | |||
| SCBA UNITS | 2017-11-09 | 38,106 | 13,972 | S/L | 10.0000 | 3,811 | |||
| BOAT MOTOR | 2018-04-13 | 4,694 | 3,051 | S/L | 5.0000 | 939 | |||
| TURNOUT GEAR (5 SETS) | 2018-01-23 | 8,587 | 2,934 | S/L | 10.0000 | 858 | |||
| TURNOUT GEAR (5 SETS) | 2018-05-29 | 8,765 | 2,703 | S/L | 10.0000 | 876 | |||
| 5 SCBA UNITS | 2019-03-11 | 37,175 | 8,674 | S/L | 10.0000 | 3,718 | |||
| 2019 FORD EXPEDITION | 2019-02-14 | 42,953 | 20,760 | S/L | 5.0000 | 8,591 | |||
| LAWN MOWER | 2018-09-21 | 1,899 | 1,044 | S/L | 5.0000 | 380 | |||
| STATION 2 SIGN | 2020-04-28 | 13,045 | 3,044 | S/L | 5.0000 | 2,609 | |||
| POLY TANK & HALE PTO PUMP | 2019-07-24 | 3,000 | 1,917 | S/L | 3.0000 | 1,000 | |||
| TOYNE FIRE TRUCK | 2019-12-23 | 773,500 | 116,025 | S/L | 10.0000 | 77,350 | |||
| DIGITAL SIGN | 2020-08-25 | 12,795 | 1,066 | S/L | 10.0000 | 1,280 | |||
| 2021 FORD F250 | 2021-03-18 | 43,973 | 2,199 | S/L | 5.0000 | 8,794 | |||
| ICE MACHINE | 2020-09-23 | 3,500 | 525 | S/L | 5.0000 | 700 | |||
| GUTTERS STATION 1 & 3 | 2022-01-20 | 7,744 | S/L | 27.5000 | 117 | ||||
| MOTOROLA RADIOS | 2022-04-27 | 31,823 | S/L | 5.0000 | 1,061 | ||||
| SECURITY SYSTEM | 2021-09-06 | 16,938 | S/L | 7.0000 | 2,016 | ||||
| ICE MACHINE STATION 3 | 2021-10-13 | 5,103 | S/L | 5.0000 | 765 | ||||
| SUPER VAC 18" MILWAUKEE FAN | 2022-06-01 | 6,404 | S/L | 5.0000 | 107 | ||||
| TURN OUT GEAR (3) | 2022-03-18 | 5,878 | S/L | 10.0000 | 147 | ||||
| GUTTERS 1 & 3 | 2021-09-21 | 4,789 | S/L | 27.5000 | 131 | ||||
| LAND - DONATED | 2022-06-30 | 15,000 | |||||||
| 3172 GEORGE II HIGHWAY | 2022-04-05 | 244,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1991 SUTPHEN ENG/TANK | 2015-11 | PURCHASE | 2022-04 | 7,100 | 55,000 | 7,100 | 55,000 | |||
| FLOATING DOCK | 1996-10 | PURCHASE | 2021-12 | 418 | 418 | |||||
| TRUCK 461 (1987 SIMON-LADDER) | 2013-10 | PURCHASE | 2022-06 | 65,000 | 65,000 | |||||
| COMPUTER PROJECTOR | 2001-05 | PURCHASE | 2021-12 | 3,672 | 3,672 | |||||
| HOSE TESTER & GUAGE | 1998-10 | PURCHASE | 2021-12 | 2,216 | 2,216 | |||||
| TURNOUT GEAR (35 SETS) | 2008-03 | PURCHASE | 2021-12 | 57,494 | 57,494 | |||||
| COMMAND COMM EQUIP 480 | 2008-06 | PURCHASE | 2021-12 | 8,625 | 8,625 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,747,863 | 1,670,019 | 1,077,844 | 1,363,232 | |
| 285,388 | 285,388 | 285,388 |
| Item No. | 1 |
|---|---|
| Lender's Name | LGFCU-TRK 471 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 323,000 |
| Balance Due | 105,222 |
| Date of Note | 2011-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | QTRLY PYMNTS OF 7,434 |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | FIRE TRUCK |
| Purpose of Loan | TO PURCHASE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LGFCU-CONSOLIDATED |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 442,324 |
| Balance Due | |
| Date of Note | 2013-02 |
| Maturity Date | 2023-02 |
| Repayment Terms | QTRLY PYMNTS OF 12,810 |
| Interest Rate | 0.0295 |
| Security Provided by Borrower | REAL ESTATE AND TWO FIRE TRUCKS |
| Purpose of Loan | TO CONSOLIDATE THREE LOANS INTO ONE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | CIVIC FCU-TOYNE FIRE TRUCK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 695,500 |
| Balance Due | 587,352 |
| Date of Note | 2019-12 |
| Maturity Date | 1934-12 |
| Repayment Terms | QRTRLY PYMNETS OF 14,951 |
| Interest Rate | 0.0350 |
| Security Provided by Borrower | TOYNE FIRE TRUCK |
| Purpose of Loan | TO PURCHASE TOYNE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | NP CIVIC 3172 GEORGE HIGHWAY II |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 235,000 |
| Balance Due | 235,000 |
| Date of Note | 2022-04 |
| Maturity Date | 2027-06 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | |||
| TAX REFUNDS RECEIVABLE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATION | 6,146 | 6,146 | ||
| MISCELLANEOUS | 8,555 | 8,555 | ||
| FUEL & OIL | 18,497 | 18,497 | ||
| INSURANCE | 41,683 | 41,683 | ||
| REPAIRS & MAINTENANCE-BLDGS | 15,873 | 15,873 | ||
| REPAIRS & MAINTENANCE-VEHIC | 45,399 | 45,399 | ||
| TRAINING & RELATED TRAVEL | 10,985 | 10,985 | ||
| UNIFORMS | 3,914 | 3,914 | ||
| SAFETY & FIRE PREVENTION | 3,598 | 3,598 | ||
| EQUIPMENT REPLACEMENT | 33,459 | 33,459 | ||
| OFFICE SUPPLIES & EQUIPMENT | 2,804 | 2,804 | ||
| MEMBERSHIP & DUES | 3,592 | 3,592 | ||
| PERSONNEL RECOGNITION | 3,697 | 3,697 | ||
| PHYSICALS | 8,865 | 8,865 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIRE DISTRICT FEES | 752,667 | 752,667 | |
| SPECIAL EVENT REVENUE | 9,733 | 9,733 | |
| FIRE RECOVERY | 2,852 | 2,852 | |
| INSURANCE CLAIMS | 2,709 | 2,709 | |
| MOTOR FUEL TAX REIMBURSEMENTS | 863 | 863 | |
| OTHER | 18,659 | 18,659 | |
| PPP LOAN FORGIVENESS | 26,840 | 26,840 | |
| FIREMENS RELIEF FUND INCOME | 2,847 | 2,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 26,840 |