| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,825 | 0 | 2,825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOWES | 50,069 | 47,742 |
| NETAPP | 200,601 | 182,630 |
| SCHWAB | 50,292 | 46,946 |
| ROPER TECHNOLOGIES | 48,330 | 41,365 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 25,680 | 20,610 |
| ALPHABET INC | 32,072 | 61,216 |
| AMAZON | 39,346 | 70,060 |
| AMD INC | 22,029 | 17,361 |
| APPLE | 15,751 | 65,921 |
| BLACKROCK | 25,224 | 30,265 |
| BLACKSTONE | 30,567 | 42,101 |
| CHEVRON | 32,902 | 49,566 |
| CITIGROUP | 45,179 | 28,502 |
| COCA-COLA | 18,118 | 20,335 |
| CONOCOPHILLIPS | 17,697 | 24,255 |
| CUMMINS | 40,701 | 41,109 |
| CVS | 20,978 | 28,039 |
| DANAHER | 21,484 | 19,888 |
| DISNEY | 36,513 | 36,694 |
| FEDEX | 29,320 | 20,340 |
| HONEYWELL | 26,820 | 37,735 |
| ISHARES CORE S&P MIDCAP ETF | 51,191 | 193,168 |
| ISHARES CORE S&P SMALL CAPP ETF | 30,504 | 47,431 |
| ISHARES TR US TRANSPORTATION ETF FD | 10,184 | 14,349 |
| J&J | 16,976 | 36,266 |
| JPMORGAN | 44,550 | 53,191 |
| LAM RESEARCH | 15,228 | 16,836 |
| LOWES | 17,638 | 30,425 |
| MASTERCARD | 60,036 | 57,437 |
| MEDTRONIC | 26,343 | 27,617 |
| MERCK | 20,284 | 36,170 |
| META PLATFORMS | 41,313 | 34,463 |
| MICROSOFT | 23,358 | 61,486 |
| MONDELEZ | 28,537 | 37,230 |
| NVIDIA CORP | 11,896 | 11,046 |
| PEPSI | 13,886 | 22,203 |
| S&P | 14,307 | 15,878 |
| SALESFORCE | 45,488 | 27,905 |
| SERVICE NOW | 15,742 | 16,237 |
| SPDR S&P BIOTECH ETF | 25,128 | 19,037 |
| STANLEY BLACK & DECKER | 18,240 | 13,312 |
| UNITED HEALTH | 8,722 | 16,666 |
| UTILITIES SELECT SECTOR SPDR | 16,350 | 15,591 |
| VANGUARD DEVELOPED MARKETS ETF | 260,588 | 220,087 |
| VANGUARD FTSE EMERGING MARKETS ETF | 87,741 | 90,276 |
| WALMART | 13,155 | 12,581 |
| WORKDAY | 12,446 | 10,047 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIM | AT COST | 40,591 | 35,694 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 27,279 | 22,997 |
| JPMORGAN SMALL CAP EQUITY FUND | AT COST | 38,379 | 45,775 |
| VANGUARD INTM TERM INV G-ADM | AT COST | 58,243 | 49,305 |
| VANGUARD TOTAL BOND MARKET FUND | AT COST | 182,956 | 161,661 |
| VANGUARD SHORT-TERM INVMT GRADE FUND ADM | AT COST | 58,339 | 55,389 |
| VANGUARD SCOTTSDALE FDS LONG TERM ETF | AT COST | 10,131 | 9,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 41 | 41 | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 92 | 0 | 92 | |
| REPAIRS & MAINTENANCE | 12,923 | 12,923 | 0 | |
| INSURANCE EXPENSE | 2,914 | 2,914 | 0 | |
| GRAZING LEASE | 55,084 | 55,084 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,196 | 0 | 0 | |
| AD VALOREM TAXES | 3,004 | 3,004 | 0 |