| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TREEHOUSE LEARNING IMPROVEMENTS | 2008-05-27 | 10,615 | 10,615 | 200DB | 5.0000 | ||||
| PLAYGROUND IMPROVEMENTS | 2019-07-10 | 9,750 | 3,781 | 200DB | 7.0000 | 1,705 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 20,365 | 16,101 | 4,264 | 4,264 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 54,815 |
| Balance Due | 54,815 |
| Date of Note | 2021-02 |
| Maturity Date | 1951-02 |
| Repayment Terms | 30 YEARS |
| Interest Rate | 0.0375 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,857 | 3,857 | ||
| BACKGROUND CHECKS | 1,028 | 1,028 | ||
| BAD DEBT | 161 | 161 | ||
| BANK FEES | 596 | 596 | ||
| CLEANING | 9,729 | 9,729 | ||
| CONTRACT SERVICES | 297 | 297 | ||
| DONATIONS | 500 | 500 | ||
| DUES & SUBSCRIPTIONS | 1,918 | 1,918 | ||
| EQUIPMENT LEASE | 6,406 | 6,406 | ||
| GIFTS/FLOWERS | 3,047 | 3,047 | ||
| INSURANCE | 4,264 | 4,264 | ||
| JANITORIAL | 2,555 | 2,555 | ||
| LICENSES | 341 | 341 | ||
| MEALS | 3,014 | 3,014 | ||
| MEDICAL EXPENSE | 27 | 27 | ||
| OFFICE EXPENSE | 1,100 | 1,100 | ||
| PAYMENT FEES | 4,858 | 4,858 | ||
| PAYROLL FEES | 427 | 427 | ||
| POSTAGE | 26 | 26 | ||
| REIMBURSEMENTS | 675 | 675 | ||
| SUPPLIES | 18,519 | 18,519 | ||
| TELEPHONE | 1,992 | 1,992 | ||
| TRAINING | 577 | 577 | ||
| UNIFORMS | 198 | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 407,050 | 407,050 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,120 | 1,120 |