| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WESTERN ASSET MAC OPP IS FD #5 | |||
| ISHARES TR CORE S&P 500 ETF | AT COST | 47,700 | 72,905 |
| DODGE & COX INTL STOCK FD(CLSD | AT COST | 18,598 | 15,449 |
| MFS INTERNATIONAL GROWTH R6 #4 | AT COST | 16,958 | 14,892 |
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 28,349 | 42,960 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 60,005 | 69,854 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | AT COST | 9,718 | 16,923 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 42,664 | 35,850 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 42,437 | 34,822 |
| ISHARES GOLD TR | AT COST | 2,925 | 3,160 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 5,893 | 8,344 |
| VICTORY RS SM CAP GROW #279 | |||
| AMERICAN BEACON AHL MGD FUTS # | AT COST | 6,704 | 7,986 |
| ISHARES MSCI EMERGING MKTS MLT | |||
| ISHARES MSCI INTL MULTIFACTOR | |||
| ISHARES MSCI USA SM CAP MULTIF | |||
| VANGUARD REAL ESTATE ETF | AT COST | 5,237 | 6,306 |
| BLACKROCK STRAT INC OPS CL K # | AT COST | 6,218 | 5,632 |
| PIMCO TOTAL RETURN INSTL #35 | |||
| BLACKROCK TACTICAL OPPORTUNITI | AT COST | 8,202 | 8,425 |
| CS FLOATING RATE HIGH INCM I # | |||
| AQR STYLE PREMIA ALT CL R6 #15 | AT COST | 5,362 | 6,089 |
| BLACKROCK TOTAL FACTOR K #1994 | AT COST | 5,362 | 5,381 |
| DFA COMMODITY STRATEGY INSTITU | AT COST | 2,566 | 2,358 |
| EMERALD GROWTH INSTITUT #13406 | AT COST | 12,810 | 11,287 |
| HARTFORD SCHRODERS EMRG MKT FD | AT COST | 8,220 | 6,974 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 20,210 | 17,935 |
| VANGUARD SMALL-CAP ETF | AT COST | 18,932 | 17,281 |
| VANGUARD CORE BOND ADMIRAL VCO | AT COST | 39,942 | 36,586 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 105 | 105 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |