| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 17,017 | 10,318 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,576 | 12,617 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 13,080 | 12,328 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 8,024 | 7,651 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 6,365 | 7,870 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 13,704 | 13,256 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 11,222 | 13,201 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 16,146 | 14,099 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 8,127 | 9,892 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,983 | 9,835 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 17,567 | 21,894 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,228 | 8,583 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,668 | 16,460 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 51,205 | 57,305 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 18,534 | 21,471 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,389 | 8,224 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 13,771 | 11,497 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 8,628 | 8,170 |
| 957663669 WESTERN ASSET CORE P | AT COST | 17,352 | 15,025 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 7,525 | 7,961 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,527 | 7,890 |
| 09248U700 BLACKROCK LIQ FDS FE | AT COST | 6,990 | 6,990 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 14,458 | 14,211 |
| 256210105 DODGE & COX INCOME F | AT COST | 14,648 | 14,739 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,454 | 8,182 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 11,744 | 10,691 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 9,869 | 9,871 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,190 | 7,679 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,823 | 9,692 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 1,063 |
| WASH SALES ADJUSTMENT | 1,025 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 636 |
| 2020 TRANSACTIONS POSTED IN 2021 | 494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 284 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |