| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 25,905 | 13,691 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 22,401 | 18,975 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 19,927 | 18,621 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 15,106 | 11,343 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 10,184 | 11,570 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 20,436 | 19,300 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 20,432 | 19,362 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 24,530 | 21,258 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 15,070 | 14,826 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,247 | 14,964 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 25,452 | 31,872 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,021 | 12,710 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,735 | 17,635 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 77,567 | 83,501 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 27,095 | 31,345 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,950 | 12,582 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 20,439 | 17,350 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 13,670 | 12,049 |
| 957663669 WESTERN ASSET CORE P | AT COST | 27,819 | 23,116 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 11,337 | 11,636 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,537 | 12,142 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 21,077 | 21,375 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,077 | 22,024 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,719 | 12,134 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 18,014 | 15,680 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 14,939 | 14,531 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,313 | 11,856 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,741 | 14,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,093 | 2,093 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 1,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 597 |
| 2020 TRANSACTIONS POSTED IN 2021 | 702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 576 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 720 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 104 | 104 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |