| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Acct. & Tax Services | 8,060 | 5,823 | 2,237 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Party | 494,067 | 235,619 | Cost | 0 | 258,448 | |||
| Publicly Traded Securities | 2021-07 | Donated | Unrelated Third Party | 396,154 | 81,010 | Cost | 0 | 315,144 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Calvert Impact | 350,000 | 346,806 |
| Century HSG Corporation | 100,025 | 99,009 |
| Self Help Federal Credit Union Certificate of Deposit | 100,025 | 97,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alcon Inc. | 58,045 | 69,890 |
| Ameresco Inc. Cl A | 6,596 | 45,560 |
| Camden National Corporation | 20,327 | 41,407 |
| Cooperative Regions of Organic Producers Cl E | 175,000 | 175,000 |
| Eden Ice Cider Company Preferred | 60,000 | 60,000 |
| Equal Exchange Inc. Cl B Preferred | 100,018 | 100,018 |
| Federal Agricultural Mortgage Corporation 4.875% Preferred | 102,000 | 80,000 |
| Federal Agricultural Mortgage Corporation 5.25% Preferred | 178,356 | 150,053 |
| High Mowing Seed Company Preferred | 150,010 | 150,010 |
| Hingham Institution for Savings | 27,304 | 36,890 |
| Middlesex Water Company | 19,534 | 74,528 |
| Spark New Zealand LTD | 74,400 | 74,750 |
| Telia Company AB | 85,905 | 75,900 |
| Telus Corporation | 85,894 | 111,400 |
| United Utilities | 82,587 | 82,290 |
| Vital Farms Inc. | 34,250 | 17,500 |
| Vodafone Group | 177,700 | 121,524 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alachua Conservation Trust - Note Receivable | 150,000 | 150,000 | |
| Boston Impact Initiative Fund - Note Receivable | 55,532 | 55,532 | |
| Central Grazing Company - Note Receivable | 25,000 | 25,000 | |
| Coastal Enterprise - Note Receivable | 100,000 | 100,000 | |
| Cooperative Fund of New England - Note Receivable | 58,711 | 58,711 | |
| Forage Inc. - Note Receivable | 94,030 | 94,030 | |
| Fresh Source Capital Fund I, LP | 53,515 | 53,515 | |
| Hannon Armstrong | 26,101 | 37,860 | |
| Healthcare Trust of America Inc. REIT | 57,119 | 61,402 | |
| Healthpeak Properties Inc. REIT | 87,678 | 73,584 | |
| Income & Impact Fund LLC | 106,627 | 106,627 | |
| Iroquois Valley Farmland REIT | 100,110 | 100,110 | |
| Iroquois Valley Farms - Note Receivable | 100,000 | 100,000 | |
| Iroquois Valley Soil Restoration - Note Receivable | 200,000 | 200,000 | |
| New Hampshire Community Loan Fund - Note Receivable | 200,000 | 200,000 | |
| Northeast Kingdom Tasting Center LLC | 38,778 | 38,778 | |
| Northeast Kingdom Tasting Center LLC - Note Receivable | 64,500 | 64,500 | |
| Patient Capital Fund - Note Receivable | 50,000 | 50,000 | |
| Physicians Realty Trust REIT | 109,641 | 144,835 | |
| Risk Capital Pool - Note Receivable | 57,238 | 57,238 | |
| Skinny Pancake - Note Receivable | 100,000 | 100,000 | |
| Sun Initiative Financing II LLC - Note Receivable | 150,000 | 150,000 | |
| Sunwealth Loan Company 4 LLC - Note Receivable | 50,000 | 50,000 | |
| Sunwealth Loan Company 8 LLC - Note Receivable | 50,000 | 50,000 | |
| Sunwealth Note Pool 2 LLC | 36,366 | 36,366 | |
| The Lyme Forest Fund IV TE, LP | 92,378 | 92,378 | |
| Victory Foods - Note Receivable | 30,573 | 30,573 | |
| Washington REIT | 55,822 | 47,948 | |
| Whitehorne LLC - Note Receivable | 150,000 | 150,000 | |
| Whitehorne LLC (Farm Ferments) | 121,857 | 121,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont Law Firm Legal Services | 229 | 0 | 229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Northeast Kingdom Tasting Center LLC | 33,825 | 32,017 | 32,017 |
| PRI: Real Pickles Cooperative Inc. PFD | 75,000 | 75,000 | 75,000 |
| PRI: VSJF Flexible Capital Fund L3C | 39,796 | 39,746 | 39,746 |
| Description | Amount |
|---|---|
| Adjust Donated Securities to Donor's Cost Basis | 350,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 850 | 425 | 425 | |
| Investment expenses | 13,112 | 13,107 | 0 | |
| Memberships | 6,560 | 0 | 6,560 | |
| Website | 347 | 0 | 347 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Income from Partnership | 8,996 | 8,996 | |
| Other Partnership Gains | 61,954 | 61,954 | |
| Partnership Rental Gains | 520 | 520 | |
| Passthrough Unrelated Business Losses | -99 | 0 | |
| Tax-Exempt Income | 100 | 0 | |
| Other Investment Income | 1,380 | 1,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managers Investment Management | 33,687 | 33,687 | 0 | |
| Contractor Facilitator | 2,000 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes & ADR fees | 3,929 | 3,929 | 0 | |
| Excise tax | 2,700 | 0 | 0 |