| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,270 | 11,635 | 11,635 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BINDER | 2000-05-23 | 216 | 216 | S/L | 7.0000 | ||||
| STORAGE - NANCY OFFICE | 2014-04-30 | 2,095 | 2,095 | 200DB | 7.0000 | ||||
| WARDROBE | 2014-04-30 | 1,192 | 1,192 | 200DB | 7.0000 | ||||
| HUTCH | 2014-04-30 | 2,612 | 2,612 | 200DB | 7.0000 | ||||
| MODULAR PEDESTAL | 2014-04-30 | 2,615 | 2,615 | 200DB | 7.0000 | ||||
| MODULAR RECTANGLE RETURN AND CREDENZA | 2014-04-30 | 730 | 730 | 200DB | 7.0000 | ||||
| DESK - NANCY | 2014-04-30 | 2,334 | 2,334 | 200DB | 7.0000 | ||||
| NANCY CHAIR | 2014-04-30 | 730 | 730 | 200DB | 7.0000 | ||||
| OFFICE CHAIRS - 2 | 2014-04-30 | 662 | 662 | 200DB | 7.0000 | ||||
| KEYBOARD TRAY AND INSTALLATION | 2014-04-30 | 775 | 775 | 200DB | 7.0000 | ||||
| BUFFETT - CONFERENCE ROOM | 2014-05-05 | 2,920 | 2,920 | 200DB | 7.0000 | ||||
| WHITEBOARD - CONFERENCE ROOM | 2014-05-05 | 445 | 445 | 200DB | 7.0000 | ||||
| CHAIRS - CONFERENCE ROOM - 12 | 2014-05-05 | 5,192 | 5,192 | 200DB | 7.0000 | ||||
| CABINETRY - VAN ENK | 2014-03-12 | 5,665 | 5,665 | 200DB | 7.0000 | ||||
| 70" APPLE TV | 2014-05-20 | 1,750 | 1,750 | 200DB | 5.0000 | ||||
| LOGITECH CONFERENCE CAM | 2014-05-20 | 194 | 194 | 200DB | 5.0000 | ||||
| NETWORK ATTACHED STORAGE SYSTEM | 2014-05-20 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| CONFERENCE ROOM PC | 2014-05-20 | 849 | 849 | 200DB | 5.0000 | ||||
| FD CONSULTING COMPUTER LABOR | 2014-05-20 | 1,943 | 1,943 | 200DB | 5.0000 | ||||
| CONFERENCE ROOM PHONE | 2014-05-20 | 457 | 457 | 200DB | 5.0000 | ||||
| TILE | 2014-06-30 | 3,365 | 3,365 | 200DB | 7.0000 | ||||
| WALL COVERINGS | 2014-04-17 | 825 | 825 | 200DB | 7.0000 | ||||
| MAYTAG APPLIANCES AND SINK | 2014-05-20 | 4,098 | 4,098 | 200DB | 7.0000 | ||||
| NEW CURTAINS | 2014-04-17 | 653 | 653 | 200DB | 7.0000 | ||||
| WIRING | 2014-03-21 | 951 | 951 | 200DB | 7.0000 | ||||
| LIGHTING | 2014-03-01 | 2,445 | 2,445 | 200DB | 7.0000 | ||||
| LABOR FOR RENOVATION PREP | 2014-04-30 | 6,435 | 6,435 | 200DB | 7.0000 | ||||
| PLAQUES | 2014-05-23 | 1,416 | 1,416 | 200DB | 7.0000 | ||||
| INTERIOR DESIGN COSTS | 2014-05-20 | 4,107 | 4,107 | 200DB | 7.0000 | ||||
| ARTWORK / FRAMING | 2014-05-22 | 511 | 511 | 200DB | 7.0000 | ||||
| ARTWORK | 2014-05-05 | 916 | 916 | 200DB | 7.0000 | ||||
| WALLPAPER | 2014-05-20 | 7,430 | 7,430 | 200DB | 7.0000 | ||||
| FINE ART AMER - OFFICE ART | 2014-05-05 | 541 | 541 | 200DB | 7.0000 | ||||
| STORAGE ROOM FILING CABINETS | 2014-04-30 | 5,421 | 5,421 | 200DB | 7.0000 | ||||
| TABLE - CONFERENCE ROOM | 2014-05-05 | 6,171 | 6,171 | 200DB | 7.0000 | ||||
| PRINTER | 2017-07-31 | 855 | 781 | 200DB | 5.0000 | 50 | |||
| 9 IPADS AND ACCESSORIES | 2018-09-13 | 11,610 | 11,610 | 200DB | 5.0000 | ||||
| PRINTER | 2020-03-02 | 544 | 544 | 200DB | 5.0000 | ||||
| LAPTOP, DOCKING STATION, OPTIPLEX FORM | 2021-04-19 | 2,303 | 2,303 | 200DB | 5.0000 | ||||
| IPAD (KRENN) | 2021-12-08 | 1,633 | 200DB | 5.0000 | 1,633 | ||||
| NEAT PAD AND NEAT BAR | 2022-04-25 | 3,000 | 200DB | 5.0000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 55,350 | 55,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 18,205,397 | 18,978,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE - CONDOMINIUM | 175,766 | 175,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 99,608 | 99,584 | 24 | 24 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND CONTRACT RECEIVABLE | 5,024 | 3,496 | 3,496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE-GENERAL | 2,999 | 2,999 | ||
| OFFICE EXPENSE | 3,754 | 3,754 | ||
| DUES & SUBSCRIPTIONS | 6,696 | 6,696 | ||
| POSTAGE AND SHIPPING | 116 | 116 | ||
| SUPPLIES | 711 | 712 | ||
| UTILITIES | 2,831 | 2,831 | ||
| MEALS & ENTERTAINMENT | 560 | 561 | ||
| MAINTENANCE & CLEANING | 1,061 | 1,061 | ||
| SOFTWARE LICENSE FEE | 3,182 | 3,183 | ||
| TELEPHONE REIMBURSEMENT | 600 | 600 | ||
| MISCELLANEOUS EXPENSE | -1,836 | -1,836 | ||
| BANK CHARGES | 100 | 100 | ||
| CAPITAL EXPENSES | 382 | 382 | ||
| ADP PAYROLL FEES | 625 | 625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 10,389 | 10,389 | ||
| INVESTMENT FEES | 76,066 | 76,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 4,526 | 4,526 | ||
| TAXES - 990PF | 39,788 |