| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,850 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA US MICRO CAP I | 2022-06 | PURCHASE | 2022-07 | 1,521 | 1,728 | -207 | ||||
| DFA US SMALL CAP VALUE I | 2022-06 | PURCHASE | 2022-07 | 1,626 | 1,740 | -114 | ||||
| SPDR INTRMDT TRM CRPRATEBND ETF | 2022-06 | PURCHASE | 2022-07 | 26,237 | 26,013 | 224 | ||||
| VANGUARD TOTAL BOND MARKET ETF | 2022-06 | PURCHASE | 2022-07 | 21,686 | 21,423 | 263 | ||||
| DFA US MICRO CAP I | 2020-06 | PURCHASE | 2022-07 | 5,207 | 3,914 | 1,293 | ||||
| DFA US SMALL CAP VALUE I | 2020-06 | PURCHASE | 2022-07 | 6,781 | 4,656 | 2,125 | ||||
| ISHARES CORE S&P500 | 2020-06 | PURCHASE | 2022-07 | 3,947 | 3,113 | 834 | ||||
| SPDR PORTOLIO S&P400 MID CAP ETF | 2020-06 | PURCHASE | 2022-07 | 6,948 | 5,335 | 1,613 | ||||
| VANGUARD REAL ESTATE ETF | 2020-06 | PURCHASE | 2022-07 | 6,172 | 5,343 | 829 | ||||
| ISHARES 3-7 YEAR TREASURY BOND ETF | 2020-06 | PURCHASE | 2022-07 | 11,402 | 12,794 | -1,392 | ||||
| VANGUARD FTSE DEVELOPED MARKETINGS | 2020-06 | PURCHASE | 2022-07 | 4,295 | 4,073 | 222 | ||||
| ISHARES CORE US ETF | 2022-02 | PURCHASE | 2022-06 | 59,046 | 64,468 | -5,422 | ||||
| VANGUARD INTERMEDIATE | 2020-06 | PURCHASE | 2022-06 | 2,935 | 3,523 | -588 | ||||
| VANGUARD INTERMEDIATE TERM COR ETF | 2020-06 | PURCHASE | 2022-06 | 23,164 | 27,802 | -4,638 | ||||
| VANGUARD TOTAL BOND MARKETING | 2020-06 | PURCHASE | 2022-02 | 59,315 | 64,054 | -4,739 | ||||
| VANGUARD TOTAL BOND MARKETING | 2021-01 | PURCHASE | 2022-02 | 5,858 | 6,283 | -425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS | 12,149 | 15,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB SHORT TERM US | AT COST | 23,598 | 23,228 |
| ISHARES CORE MSCI EMERGING ETF | AT COST | 27,696 | 28,300 |
| ISHARES CORE S&P 500 ETF | AT COST | 37,046 | 47,264 |
| ISHARES 3-7 YEAR TREASURY BOND ETF | AT COST | ||
| SPDR PORTFOLIO S&P 400 MID CAP ETF | AT COST | 21,168 | 26,144 |
| VANGUARD FTSE DEVELOPED MATS ETF IV | AT COST | 42,076 | 42,807 |
| VANGUARD INTERMEDIATE TERM CO ETF IV | AT COST | ||
| VANGUARD REAL ESTATE ETF IV | AT COST | 13,195 | 15,161 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 37,341 | 37,449 |
| WSDMTREE EMRG MKTS SMALLCAP DVD ETF | AT COST | 8,630 | 9,632 |
| DFA INTERNATIONAL SMALL COMPANY I | AT COST | 9,000 | 9,304 |
| DFA US MICRO CAP I | AT COST | 6,564 | 8,979 |
| DFA US SMALL CAP VALUE I | AT COST | 6,005 | 9,147 |
| AVANTIS INTERNATIONAL SML ETF | AT COST | 1,605 | 1,595 |
| AVANTIS US SMALL CAP ETF | AT COST | 4,848 | 4,961 |
| SPDR PORTFOLIO S&P500 | AT COST | 25,789 | 25,744 |
| Description | Amount |
|---|---|
| INVESTMENT FEES | 2,873 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RELATED PARTY LOAN |
2,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK | 100 | |||
| FEDERAL TAXES | 114 |