| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,075 | 6,806 | 2,269 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC NOTE 5.75000% 11/20/2025 (CALL DATE 10/21/25) | 4,328 | 3,945 |
| BK OF AMERICA CORP SER L MTN 4.18300% 11/25/2027 (CALL DATE 11/25/26) | 4,973 | 4,867 |
| CENTENE CORP DEL SER B NOTE 4.62500% 12/15/2029 (CALL DATE 12/15/24) | 7,624 | 6,494 |
| CITIGROUP INC NOTE 3.87500% 03/26/2025 | 6,999 | 6,908 |
| DCP MIDSTREAM OPERATING PL NOTE 5.62500% 07/15/2027 (CALL DATE 04/15/27) | 6,402 | 5,811 |
| ENERGY TRANSFER L P BOND PERPETUAL 6.75000% (CALL DATE 05/15/25) | 7,061 | 5,841 |
| FORD MOTOR CREDIT COMPANY NOTE 3.35000% 11/01/2022 | 3,992 | 3,971 |
| ISHARES TR MBS ETF | 36,833 | 33,537 |
| ISHARES TRUST CMBS ETF | 7,135 | 6,639 |
| JANUS DETROIT STR TR HENDERSON MTG | 36,646 | 33,572 |
| JANUS DETROIT STR TR HENDRSON AAA CL | 6,989 | 6,817 |
| KIMCO REALTY CORP MTN CALL MAKE WHOLE 3.30000% 02/01/2025 | 5,956 | 5,875 |
| KIRBY CORP NOTE CALL MAKE WHOLE 4.20000% 03/01/2028 (CALL DATE 12/01/27) | 2,910 | 2,806 |
| KRAFT HEINZ FOODS CO SER B NOTE 3.87500% 05/15/2027 (CALL DATE 02/15/27) | 5,176 | 4,842 |
| MOSAIC CO NOTE CALL MAKE WHOLE 4.05000% 11/15/2027 (CALL DATE 08/15/27) | 8,783 | 7,844 |
| OCCIDENTAL PETE CORP NOTE CALL MAKE WHOLE 5.87500% 09/01/2025 | 4,147 | 3,983 |
| TEVA PHARMACEUTICAL FIN NETH NOTE 2.80000% 07/21/2023 | 10,754 | 10,564 |
| T-MOBILE US INC NOTE CALL MAKE WHOLE 7.87500% 09/15/2023 | 6,210 | 6,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 6,933 | 45,535 |
| ADDUS HOMECARE CORP COM USD0.001 | 4,149 | 3,914 |
| ADVANCE AUTO PARTS INC | 5,835 | 4,847 |
| ARTISAN INTL VALUE FUND INSTL | 538,203 | 453,922 |
| AT&T INC COM USD1 | 82,159 | 78,216 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 12,699 | 40,407 |
| BJS WHSL CLUB HLDGS INC COM | 3,863 | 8,600 |
| BLACKROCK STRATEGIC INCOME OPPRTSI INSTL | 171,847 | 164,243 |
| BRIGHAM MINERALS INC CL A COM | 2,881 | 4,089 |
| BROADRIDGE FINANCIAL SOLUTION INC COM USD0.01 | 40,798 | 42,123 |
| BROOKFIELD ASSET MANAGEMENT INC ISIN #CA1125851040 SEDOL #2092599 | 33,402 | 43,358 |
| BROOKFIELD INFRASTRUCTURE CORP COM SUB VTG SHS CL A ISIN | 4,084 | 3,613 |
| BURFORD CAPITAL LTD ORD NPV (DI) | 6,686 | 5,913 |
| CAL MAINE FOODS INC COM NEW | 43,024 | 55,586 |
| CARLISLE COMPANIES INC | 2,995 | 5,965 |
| CAVCO INDUSTRIES INC | 4,674 | 3,136 |
| CELSIUS HLDGS INC COM NEW | 188 | 3,132 |
| CH ROBINSON WORLDWIDE INC COM USD0.10 | 36,460 | 43,893 |
| CHURCH &DWIGHT CO INC COM | 40,793 | 44,691 |
| COGENT COMMUNICATIONS HOLDINGS INC | 5,745 | 4,557 |
| CORCEPT THERAPEUTICS INC | 3,507 | 3,305 |
| CORE &MAIN INC CL A | 3,484 | 2,743 |
| CORECARD CORPORATION COM STK USD0.01 | 3,834 | 2,172 |
| CUMMINS INC | 30,282 | 35,222 |
| DERMTECH INC COM | 2,369 | 1,834 |
| DFA EMERGING MRKTS CORE EQU PORTF | 108,039 | 96,445 |
| DISCOVER FINANCIAL SERVICES | 12,382 | 41,615 |
| EMERSON ELECTRIC CO | 31,943 | 39,850 |
| FIRST ADVANTAGE CORP NEW COM | 4,425 | 2,331 |
| FIRSTCASH HOLDINGS INC COM | 4,194 | 3,823 |
| FIRSTSERVICE CORP COM NPV ISIN #CA33767E2024 SEDOL #BJMKSJ5 | 2,788 | 4,000 |
| FLEETCOR TECHNOLOGIES INC COM USD0.001 | 4,900 | 5,253 |
| FOCUS FINL PARTNERS INC COM CL A | 3,783 | 3,440 |
| GARTNER INC COM USD0.0005 | 40,049 | 77,869 |
| GILEAD SCIENCES INC COM USD0.001 | 38,834 | 40,980 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 510,683 | 486,709 |
| GQG PARTNERS EMERG MARKETS EQ INSTL | 203,892 | 188,198 |
| GRUPO AEROPORTUARIO DEL SUREST SPON ADR SER B | 4,856 | 4,910 |
| HEALTHCARE SVCS GROUP INC COM | 4,212 | 3,969 |
| HOME BANCSHARES INC. COM USD0.01 | 3,356 | 3,967 |
| ICON PLC ORD EUR0.06 | 3,595 | 3,684 |
| IHS HOLDING LIMITED COM USD0.30 | 2,492 | 2,255 |
| INMODE LTD COM ILS0.01 | 3,400 | 4,191 |
| INNOVATIVE INDL PPTYS INC COM | 4,201 | 5,384 |
| INTERNATIONAL MNY EXPRESS INC COM | 3,176 | 3,889 |
| KEYSIGHT TECHNOLOGIES INC COM USD0.01 WD | 34,714 | 28,259 |
| LAM RESEARCH CORP COM USD0.001 | 15,328 | 43,041 |
| LANDSTAR SYSTEM INC COM USD0.01 | 4,328 | 6,253 |
| LGI HOMES INC | 4,200 | 2,868 |
| LITHIA MTRS INC COM | 1,979 | 2,473 |
| LKQ CORP | 3,255 | 7,216 |
| MAGNOLIA OIL &GAS CORP CL A | 1,399 | 3,757 |
| MERCK &CO. INC COM | 29,701 | 51,420 |
| MSC INDUSTRIAL DIRECT CO INC | 36,309 | 30,762 |
| NORDSON CORP | 35,320 | 30,708 |
| OASIS PETROLEUM INC COM NEW | 7,745 | 9,245 |
| PACIRA BIOSCIENCES INC COM | 4,129 | 3,207 |
| PEPSICO INC | 21,449 | 34,332 |
| PERIMETER SOLUTIONS SA COM USD1 | 2,534 | 2,569 |
| PERRIGO COMPANY PLC | 5,573 | 5,842 |
| PHILLIPS 66 COM | 38,821 | 38,699 |
| POLEN GROWTH FUND INST'L SHARES | 972,685 | 689,088 |
| PREFERRED BANK | 3,528 | 3,061 |
| PRICE T ROWE GROUPS COM USD0.20 | 18,781 | 32,152 |
| PROGRESS SOFTWARE CORP | 7,054 | 6,342 |
| PROSPERITY BANCSHARES INC | 5,636 | 6,554 |
| RIMINI STR INC DEL COM | 12,504 | 10,223 |
| SEMLER SCIENTIFIC INC COM USD0.001 | 12,592 | 5,185 |
| SITEONE LANDSCAPE SUPPLY INC COM | 3,628 | 3,447 |
| SITEONE LANDSCAPE SUPPLY INC COM | 35,288 | 26,151 |
| SKYLINE CHAMPION CORPORATION COM | 4,832 | 4,695 |
| SPDR SER TR S&P BIOTECH | 2,499 | 2,080 |
| STANLEY BLACK & DECKER INC | 35,364 | 19,416 |
| TERADATA CORP | 4,372 | 3,775 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 26,129 | 39,334 |
| TURNING PT BRANDS INC COM | 4,373 | 3,174 |
| TWITTER INC COM USD0.000005 | 30,364 | 31,071 |
| UNDISCOVERED MGRS BEHAVIOR VALUE CL L | 133,748 | 240,181 |
| UNITEDHEALTH GROUP INC | 4,067 | 57,013 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT ETF | 2,569 | 2,510 |
| VISA INC | 93,049 | 112,587 |
| VIZIO HLDG CORP CL A COM | 2,567 | 2,223 |
| VONTIER CORPORATION COM | 42,749 | 31,128 |
| WALKER & DUNLOP INC COM | 3,606 | 3,565 |
| WARNER BROS DISCOVERY INC COM SER A | 24,778 | 11,944 |
| WATSCO INC | 96,851 | 155,893 |
| WEBSTER FINL CORP COM | 3,427 | 4,384 |
| WELLS FARGO CO NEW COM | 42,057 | 45,281 |
| WELLS FARGO CO NEW COM | 68,205 | 168,470 |
| ZIFF DAVIS INC COM | 5,099 | 6,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 1,559 | 1,984 |
| CARLYLE GLOBAL FINANCIAL SERVICES | AT COST | 18,283 | 7,936 |
| CORSAIR III | AT COST | 175,856 | 294,732 |
| CYNOSURE AVALON BUILDGROUP | AT COST | 458,240 | 534,325 |
| CYNOSURE AVALON HOLDINGS II | AT COST | 1,704,686 | 1,989,000 |
| CYNOSURE FENWAY SUMMER | AT COST | 501,526 | 1,264,000 |
| CYNOSURE FERNWEH | AT COST | 19,999 | 19,714 |
| CYNOSURE GPS | AT COST | 0 | 384,908 |
| CYNOSURE INVESTMENT PARTNERS | AT COST | 6,758,232 | 5,827,000 |
| CYNOSURE PARTNERS 2020 CO-INVESTMENT | AT COST | 162,326 | 448,449 |
| CYNOSURE PARTNERS 2020 LP | AT COST | 818,499 | 782,000 |
| CYNOSURE WEALTH PARTNERS | AT COST | 299,617 | 994,000 |
| SORENSON CAPITAL PARTNERS II | AT COST | 113,253 | 522,007 |
| WINDMILL INVESTMENTS LIMITED | AT COST | 106,591 | 106,591 |
| CRC BOND OPPORTUNITY TRADING FUND - SERIES D | AT COST | 610,891 | 610,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,118 | 0 | 4,118 |
| Description | Amount |
|---|---|
| PASSTHROUGH INCOME ADJUSTMENT | 1,297,097 |
| INVESTMENT BASIS ADJUSTMENTS | 1,768,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH EXPENSES | 313,753 | 313,753 | 0 | |
| INSURANCE | 6,052 | 0 | 6,052 | |
| PAYROLL EXPENSE | 12 | 0 | 12 | |
| PARKING | 297 | 0 | 297 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INVESTMENT INCOME | 452,190 | 452,190 | 452,190 |
| OTHER INCOME | 5,856 | 5,856 | 5,856 |
| TAX EXEMPT PASS THRU INCOME | 9,279 | 0 | 9,279 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | 371,426 | 371,426 | |
| REIMBURSMENT OF CONTRACT SERVICES | 16,200 | 16,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT OUTSTANDING | 550,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 86,164 | 64,623 | 21,541 | |
| MANAGEMENT FEES | 85,200 | 0 | 85,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,326 | 0 | 0 | |
| STATE TAX | 297 | 0 | 0 | |
| PAYROLL TAXES | 818 | 0 | 818 | |
| FOREIGN TAXES | 41 | 41 | 0 |