| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS BOND - 3.750% - 11 | 10,779 | 10,265 |
| ABBVIE INC - 4.250% - 11/14/20 | 11,390 | 10,199 |
| ALEXANDRIA REAL ESTATE - 4.900 | 6,040 | 5,128 |
| AMERICAN ELEC PWR INC - 1.000% | 9,814 | 9,087 |
| AMERICAN EXPRESS CO - 2.500% - | 10,121 | 9,796 |
| AMERICAN TOWER CORP - 3.125% - | 5,344 | 4,772 |
| AMGEN INC - 2.200% - 02/21/202 | 10,310 | 9,490 |
| ANHEUSER-BUSCH - 3.650% - 02/0 | 10,012 | 10,060 |
| ANTHEM INC NOTE - 3.650% - 12/ | 9,926 | 10,036 |
| AON CORP - 2.800% - 05/15/2030 | 10,898 | 9,056 |
| BK OF AMERICA CORP SER N MTN - | 15,091 | 13,067 |
| BMO HARRIS BK - 0.500% - 02/27 | 189,999 | 176,407 |
| BOSTON PPTYS - 3.800% - 02/01/ | 5,075 | 4,998 |
| CARRIER GLOBAL CORP - 2.242% - | 5,178 | 4,828 |
| CHUBB INA HOLDINGS INC - 1.375 | 4,734 | 4,147 |
| CITIGROUP INC NOTE - 3.668% - | 14,794 | 14,528 |
| COMCAST CORP - 3.150% - 03/01/ | 14,781 | 14,922 |
| COMENITY CAP BK - 2.700% - 04/ | 75,000 | 74,966 |
| CONNECTICUT GREEN BK TAXABLE - | 15,000 | 14,432 |
| CVS CAREMARK CORP NOTE - 4.300 | 11,793 | 10,165 |
| DISNEY WALT CO - 2.000% - 09/0 | 14,669 | 13,374 |
| ENBRIDGE INC BOND - 4.000% - 1 | 5,221 | 5,012 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,250 | 4,615 |
| EQUINOR ASA - 3.125% - 04/06/2 | 11,317 | 9,655 |
| EVERSOURCE ENERGY - 1.650% - 0 | 9,303 | 8,291 |
| GENERAL MLS INC - 4.200% - 04/ | 10,510 | 10,235 |
| GOLDMAN SACHS BANK - 2.700% - | 80,000 | 79,970 |
| GOLDMAN SACHS BANK - 2.800% - | 80,000 | 79,386 |
| GOLDMAN SACHS BANK - 3.000% - | 80,000 | 78,661 |
| GOLDMAN SACHS GROUP INC - 4.00 | 10,210 | 10,072 |
| HOME DEPOT INC - 2.950% - 06/1 | 16,971 | 14,470 |
| HOUSTON TX TAX SR B - 1.314% - | 15,000 | 13,837 |
| INTEL CORP NOTE CALL MAKE WHOL | 10,347 | 10,141 |
| JPMORGAN CHASE &CO - 3.782% - | 15,163 | 14,735 |
| LINCOLN NATL CORP - 3.050% - 0 | 4,816 | 4,530 |
| MICROSOFT CORP NOTE CALL - 2.8 | 20,144 | 20,013 |
| MORGAN STANLEY SER I MTN CALL | 9,920 | 9,107 |
| NEXTERA ENERGY CAP HLDGS INC B | 10,038 | 9,248 |
| PNC FINL SVCS - 3.500% - 01/23 | 10,215 | 10,035 |
| PROLOGIS LP - 1.250% - 10/15/2 | 9,552 | 8,245 |
| SALESFORCE COM INC NOTE CALL M | 9,908 | 8,886 |
| SCHLUMBERGER - 3.650% - 12/01/ | 10,426 | 10,081 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 10,766 | 9,749 |
| SHELL INT'L FINANCE - 2.875% - | 14,859 | 14,739 |
| SIMON PPTY GROUP LP - 3.375% - | 10,306 | 9,939 |
| STATE STR CORP NOTE - 2.354% - | 5,085 | 4,867 |
| SUMITOMO MITSUI FINANCIAL GROU | 5,423 | 5,030 |
| TIME WARNER COS INC - 8.300% - | 66,364 | 65,151 |
| TORONTO DOMINION BANK - 0.750% | 14,525 | 13,630 |
| UNITED STATES TREAS SER AH-202 | 14,531 | 13,815 |
| UNITEDHEALTH GROUP INC - 3.750 | 17,230 | 15,287 |
| VERIZON COMMUNICATIONS INC - 2 | 9,736 | 8,900 |
| WELLS FARGO BK - 2.700% - 04/1 | 40,000 | 39,985 |
| WELLS FARGO BK - 2.800% - 04/1 | 139,999 | 138,918 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 29,203 | 42,479 |
| ADOBE SYSTEMS, INC | 27,434 | 27,068 |
| ADVANCED MICRO DEVICES INC | 20,862 | 25,035 |
| AKAMAI TECH COM STK | 69,852 | 65,141 |
| ALCON INC | 19,206 | 26,473 |
| AMAZON COM | 117,207 | 197,026 |
| AMERIPRISE FINANCIAL INC | 24,135 | 49,935 |
| APPLE INC | 80,079 | 910,055 |
| APTIV PLC | 23,432 | 38,075 |
| ASHTEAD GROUP PLC | 13,610 | 28,801 |
| ASTRAZENECA | 39,305 | 45,301 |
| AXA ADS | 52,884 | 43,917 |
| BAUSCH + LOMB CORP | 15,131 | 11,095 |
| BIO RAD LABS INC CL A | 20,053 | 40,555 |
| CADENCE DESIGN SYSTEMS INC | 24,260 | 34,239 |
| CANADIAN PACIFIC RAILWAY LTD | 55,712 | 59,547 |
| COSTCO WHOLESALE CORPORATION | 91,859 | 255,493 |
| ECOLAB INC | 37,188 | 36,337 |
| ELECTRONIC ARTS | 25,767 | 33,070 |
| ELI LILLY & CO | 22,539 | 45,827 |
| EQUINOR ASA | 43,886 | 82,274 |
| ERSTE GROUP BANK AG | 18,339 | 19,552 |
| FIDELITY NATIONAL INFORMATION | 33,317 | 30,342 |
| GENMAB A/S SPON | 15,570 | 28,532 |
| GROUPE DANONE ADS | 28,752 | 20,657 |
| HESS CORP | 25,478 | 51,399 |
| HSBC HOLDINGS PLC | 19,098 | 18,149 |
| ILLUMINA INC COM | 50,708 | 43,336 |
| INGERSOLL-RAND INC | 28,163 | 44,969 |
| INTEL CORP | 51,780 | 36,310 |
| JP MORGAN CHASE PFD SER GG | 99,292 | 87,400 |
| KNORR BREMSE AG EUR | 47,857 | 22,138 |
| KONINKLIJKE PHILIPS ELECTRONIC | 36,976 | 18,728 |
| LABORATORY CORP AMER HLDGS | 15,923 | 21,762 |
| LAIDLAW INTL | 16,274 | 16,584 |
| LINDE PLC COM | 37,536 | 61,306 |
| LONDON STOCK EXCH LTD | 57,981 | 55,860 |
| MARSH AND MCLENNAN COMPANIES I | 23,038 | 40,662 |
| MEDTRONIC PLC | 14,365 | 13,138 |
| METSO OUTOTEC CORP | 36,274 | 30,242 |
| MICHELIN SCA | 36,321 | 25,545 |
| MICRON TECHNOLOGY | 15,988 | 24,373 |
| MICROSOFT CORP | 43,540 | 105,558 |
| MONTROSE ENVIRONMENTAL GRP ORD | 25,054 | 27,763 |
| MSA SAFETY INCORPORATED | 18,579 | 23,101 |
| NIPPON TELEGRAPH & TELEPHONE C | 15,103 | 17,334 |
| NXP SEMICONDUCTORS | 9,448 | 13,055 |
| OKTA INC | 25,616 | 13,783 |
| ON SEMICONDUCTOR | 17,617 | 19,433 |
| PING AN INSURANCE GROUP ADR | 26,911 | 14,970 |
| PROCTER GAMBLE CO | 12,750 | 15,280 |
| PRYSMIAN SPA | 17,858 | 25,265 |
| PT BK MANDIR PRS UNSP/ADR | 22,026 | 28,838 |
| PUBLIC STORAGE DEP | 99,815 | 89,688 |
| REGAL REXNORD CORP | 12,470 | 13,430 |
| RIVIAN AUTOMOTIVE INC CL A | 25,608 | 9,364 |
| SAGE GROUP PLC | 30,150 | 29,687 |
| SALESFORCE.COM | 30,954 | 24,107 |
| SHOALS TECHNOLOGIES GROUP | 19,211 | 14,816 |
| SLM CORP | 21,695 | 17,160 |
| SNOWFLAKE INC | 32,575 | 16,790 |
| SOCIETE GENERALE SA | 34,314 | 27,275 |
| SOFTBANK CP UNSP ADR | 40,790 | 30,658 |
| SONY GROUP CORP | 25,512 | 39,706 |
| SPDR GOLD SHARES | 100,625 | 131,280 |
| SPECTRIS PLC | 26,876 | 28,444 |
| SPLUNK INC | 27,708 | 22,341 |
| STARBUCKS CORP COM | 36,313 | 43,662 |
| SWEETGREEN INC CL A | 39,483 | 16,558 |
| TECHNOPRO HOLDINGS 5 SPONSORED | 15,737 | 19,468 |
| TENCENT HOLDINGS LIMITED | 53,131 | 26,327 |
| TJX COMPANIES INC | 39,566 | 46,420 |
| UBISOFT ENTERTAINMENT SA | 36,800 | 26,270 |
| UNILEVER PLC AMER | 41,788 | 38,149 |
| UNITEDHEALTH GROUP INC | 33,636 | 73,216 |
| UNIVERSAL DISPLAY CORP | 40,859 | 27,826 |
| VERTEX PHARMCTLS INC | 26,420 | 37,295 |
| VISA INC | 49,901 | 58,754 |
| VMWARE INC | 57,613 | 48,804 |
| WELLS FARGO & CO | 26,487 | 38,474 |
| WESTERN DIGITAL CORP | 15,324 | 16,449 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCORPORATION FEE | 5,072 | 5,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 30,630 | 30,630 | ||
| Bank Charges | 718 | 718 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,765 | 18,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 3,400 | |||
| 990-PF Extension for 2021 | 1,200 | |||
| Foreign Tax Paid | 5,458 | 5,458 |