| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORP 2.375% 8 | ||
| DEERE & CO 2.6% 6/8/22 | ||
| APPLE INC 1.550% 02/07/20 | ||
| ORACLE CORP 3.400% 07/08/24 | ||
| WELLS FARGO & CO 3.000% 02/ | ||
| AMERICAN EXPRESS CR 2.700% 3/3 | ||
| BANK OF NY MELLON 2.600% 2/7/2 | ||
| MASTERCARD INC 2.000% 11/21/21 | ||
| BANK OF AMERICA CORP 4.0000% 4 | ||
| GOLDMAN SACHS GROUP 4.000% 3/3 | ||
| HOME DEPOT INC 3.350% 9/15/25 | ||
| COMCAST CORP 2.35%15 JAN 2027 | ||
| TARGET CORP 3.375% 4/15/2029 | ||
| 3M CO 2.375% 26 AUG 2029 | ||
| COCA-COLA CO/THE 2.125% 06 SEP | ||
| FEDERATED HERMES TOTAL RETURN | ||
| VANGUARD INTERMEDIATE-TERM BON | ||
| 037833AS9 APPLE INC UNSC | 25,031 | 24,582 |
| 06051GFF1 BANK OF AMERICA CORP | 25,111 | 24,712 |
| 191216CM0 COCA-COLA CO/THE UNS | 25,028 | 21,070 |
| 20030NBW0 COMCAST CORP CALL 10 | 25,116 | 22,419 |
| 38141GVM3 GOLDMAN SACHS GROUP | 25,042 | 24,632 |
| 437076BK7 HOME DEPOT INC CALL | 24,642 | 24,129 |
| 68389XAU9 ORACLE CORP CALL 04/ | 25,091 | 24,299 |
| 87612EBH8 TARGET CORP CALL 01/ | 25,298 | 22,856 |
| 88579YBJ9 3M COMPANY CALL 05/2 | 24,766 | 20,486 |
| 94974BGH7 WELLS FARGO & COMPAN | 25,035 | 23,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST HORIZON NATIONAL CORP | ||
| HONEYWELL INTL | ||
| PROCTER & GAMBLE COMPANY | ||
| MICROSOFT CORPORATION | ||
| SCHLUMBERGER LTD | ||
| BORGWARNER INC | ||
| ORACLE CORPORATION | ||
| WELLS FARGO COMPANY | ||
| PRINCIPAL MIDCAP BLEND FUND | ||
| DEERE & COMPANY | ||
| AMAZON COM INC | ||
| CISCO SYSTEMS INC | ||
| QUALCOMM INC | ||
| AMERICAN INTERNATIONAL GROUP I | ||
| VISA INC | ||
| VANGUARD SMALL CAP VALUE INDEX | ||
| FACEBOOK INC | ||
| MONSTER BEVERAGE CORP | ||
| YUM! BRANDS INC | ||
| ABBOTT LABORATORIES | ||
| NOVARTIS AG | ||
| NOVO NORDISKA S ADR | ||
| AUTODESK INC | ||
| RLI CORPORATION | ||
| SEI INVESTMENTS COMPANY | ||
| EXPEDITORS INTERNATIONAL OF WA | ||
| FACTSET RESEARCH SYSTEMS INC | ||
| ALIBABA GROUP HLDG LTD | ||
| ISHARES RUSSELL 2000 GROWTH ET | ||
| RBC BEARINGS INC | ||
| GRACO INC | ||
| PARKER HANNIFIN CORP | ||
| COMCAST CORP SPL A | ||
| HANESBRANDS INC | ||
| THOR INDUSTRIES INC | ||
| CHEESECAKE FACTORY | ||
| WD-40 COMPANY | ||
| MEDTRONIC PLC | ||
| CERNER CORPORATION | ||
| PFIZER INC | ||
| ALPHABET INC CL C | ||
| ALPHABET INC CL A | ||
| CDW CORPORATION OF DELAWARE | ||
| CHARTER COMMUNICATIONS INC | ||
| JACK HENRY & ASSOC INC | ||
| BANK OF HAWAII CORP | ||
| MARSH & MCLENNAN COMPANIES INC | ||
| METLIFE INC | ||
| LANDSTAR SYSTEM INC | ||
| VANGUARD GROWTH INDEX FUND | ||
| YUM CHINA HOLDING INC | ||
| WATSCO INC | ||
| SITEONE LANDSCAPE SUPPLY INC | ||
| REGENERON PHARMACEUTICALS | ||
| PEPSICO INC | ||
| HARTFORD FINANCIAL SERVICES GR | ||
| FIRST REPUBLIC BANK | ||
| BERKSHIRE HATHAWAY INC - CL B | ||
| FIRST FINANCIAL BANKSHARES INC | ||
| MGM GROWTH PROPERTIES LLC | ||
| BROOKS AUTOMATION INC | ||
| COLGATE PALMOLIVE CO | ||
| GILEAD SCIENCES INC | ||
| HOULIHAN LOKEY INC | ||
| STARBUCKS CORP | ||
| TEXAS INSTRUMENTS INC | ||
| BOOKING HOLDINGS INC | ||
| CHEVRON CORP | ||
| GENERAL MOTORS CO | ||
| HUMANA INC | ||
| KKR & CO INC | ||
| NATIONAL BEVERAGE CORP | ||
| NVIDIA CORP | ||
| NVR INC | ||
| SCOTTS MIRACLE-GRO CO/THE | ||
| WALT DISNEY CO/THE | ||
| BAILLIE GIFFORD FUNDS | ||
| LINDE PLC | ||
| CHARLES SCHWAB CORP | ||
| FIDELITY NATIONAL INFORMATION | ||
| SHERWIN-WILLIAMS CO/THE | ||
| ILLUMINA INC | ||
| INTUITIVE SURGICAL INC | ||
| SALESFORCE.COM | ||
| WORKDAY INC | ||
| BOEING CO/THE | ||
| COGNIZANT TECHNOLOGY SOLUTIONS | ||
| MONDELEZ INTERNATIONAL INC | ||
| ARCHER-DANIELS-MIDLAND CO | ||
| CARRIER GLOBAL CORP | ||
| PUBLIC STORAGE | ||
| LAZARD INTERNATIONAL EQUITY PO | ||
| ROCHE HOLDING AG | ||
| VANGUARD VALUE INDEX FUND | ||
| CATERPILLAR INC | ||
| HOME DEPOT INC | ||
| TERMINIX GLOBAL HOLDINGS INC | ||
| VERTEX PHARMACEUTICALS INC | ||
| FREEPORT-MCMORAN INC | ||
| L3HARRIS TECHNOLOGIES INC | ||
| ABBVIE INC | ||
| BANK OF AMERICA CORP | ||
| DOMINION RESOURCES INC/VA | ||
| TRUIST FINANCIAL CORP | ||
| VERIZON COMMUNICATION INC | ||
| ZYNGA INC | ||
| VF CORP | ||
| ALBANY INTERNATIONAL CORP | ||
| ARMSTRONG WORLD INDUSTRIES INC | ||
| CONSTRUCTION PARTNERS INC | ||
| WEYERHAEUSER CO | ||
| LESLIE'S INC | ||
| EVETEC INC | ||
| 002824100 ABBOTT LABORATORIES | 2,846 | 4,935 |
| 00287Y109 ABBVIE INC | 1,882 | 2,282 |
| 012348108 ALBANY INTERNATIONAL | 1,385 | 1,261 |
| 01609W102 ALIBABA GROUP HOLDIN | 2,263 | 1,680 |
| 02079K107 ALPHABET INC/CA-CL C | 4,964 | 5,769 |
| 02079K305 ALPHABET INC/CA-CL A | 4,373 | 7,652 |
| 023135106 AMAZON COM INC | 3,219 | 9,040 |
| 026874784 AMERICAN INTERNATION | 2,953 | 4,985 |
| 04247X102 ARMSTRONG WORLD INDU | 1,388 | 1,109 |
| 052769106 AUTODESK INC | 1,671 | 5,791 |
| 056525108 BADGER METER INC | 1,195 | 1,386 |
| 060505104 BANK OF AMERICA CORP | 5,356 | 4,198 |
| 062540109 BANK OF HAWAII CORPO | 1,346 | 1,142 |
| 075887109 BECTON DICKINSON & C | 1,512 | 1,337 |
| 084670702 BERKSHIRE HATHAWAY I | 2,276 | 2,403 |
| 097023105 BOEING CO | 5,865 | 4,964 |
| 09857L108 BOOKING HOLDINGS INC | 3,642 | 3,286 |
| 099724106 BORG WARNER INC. | 2,396 | 1,696 |
| 114340102 AZENTA INC | 1,139 | 1,457 |
| 14448C104 CARRIER GLOBAL CORP | 486 | 1,067 |
| 149123101 CATERPILLAR INC | 2,774 | 1,969 |
| 163072101 CHEESECAKE FACTORY I | 1,766 | 1,025 |
| 192446102 COGNIZANT TECHNOLOGY | 1,231 | 1,264 |
| 20030N101 COMCAST CORPORATION | 841 | 792 |
| 20825C104 CONOCOPHILLIPS | 6,063 | 5,322 |
| 21044C107 CONSTRUCTION PARTNER | 1,353 | 1,128 |
| 244199105 DEERE & CO | 1,912 | 4,674 |
| 254687106 DISNEY WALT CO | 8,496 | 6,792 |
| 25746U109 DOMINION ENERGY INC | 2,247 | 1,935 |
| 30040P103 EVERTEC INC SEDOL B7 | 2,585 | 1,975 |
| 302130109 EXPEDITORS INTERNATI | 1,399 | 2,649 |
| 30303M102 META PLATFORMS INC | 6,774 | 7,055 |
| 303075105 FACTSET RESH SYS INC | 1,429 | 3,201 |
| 31620M106 FIDELITY NATIONAL IN | 799 | 1,058 |
| 32020R109 FIRST FINANCIAL BANK | 1,390 | 1,255 |
| 35671D857 FREEPORT-MCMORAN INC | 2,390 | 1,913 |
| 37045V100 GENERAL MOTORS CO | 2,625 | 2,824 |
| 384109104 GRACO INC | 1,230 | 1,619 |
| 410345102 HANESBRANDS INC - W/ | 3,705 | 1,322 |
| 416515104 HARTFORD FINL SVCS G | 905 | 1,177 |
| 426281101 HENRY JACK & ASSOC I | 838 | 1,094 |
| 431636109 HILLMAN SOLUTIONS CO | 1,187 | 784 |
| 437076102 HOME DEPOT INC | 3,563 | 2,759 |
| 438516106 HONEYWELL INTL INC | 788 | 1,169 |
| 441593100 HOULIHAN LOKEY INC | 1,492 | 2,337 |
| 444859102 HUMANA INC | 3,214 | 4,852 |
| 452327109 ILLUMINA INC | 4,215 | 2,480 |
| 46120E602 INTUITIVE SURGICAL I | 2,066 | 2,249 |
| 477839104 JOHN BEAN TECHNOLOGY | 1,319 | 774 |
| 48251W104 KKR & CO INC CLASS A | 2,060 | 3,268 |
| 502431109 L3 HARRIS TECHNOLOGI | 3,041 | 2,910 |
| 515098101 LANDSTAR SYS INC | 523 | 1,155 |
| 527064109 LESLIES INC | 2,862 | 1,765 |
| 571748102 MARSH & MCLENNAN COM | 1,103 | 2,837 |
| 594918104 MICROSOFT CORP | 1,068 | 7,686 |
| 609207105 MONDELEZ INTERNATION | 1,238 | 1,316 |
| 61174X109 MONSTER BEVERAGE COR | 2,767 | 5,826 |
| 62944T105 NVR INC | 2,138 | 3,987 |
| 631103108 NASDAQ INC | 2,730 | 2,721 |
| 635017106 NATIONAL BEVERAGE CO | 921 | 1,079 |
| 64110L106 NETFLIX INC | 3,490 | 4,238 |
| 66987V109 NOVARTIS AG SPONSORE | 4,700 | 4,257 |
| 670100205 NOVO NORDISK A S ADR | 711 | 1,395 |
| 67066G104 NVIDIA CORP | 2,147 | 5,705 |
| 68389X105 ORACLE CORP | 5,155 | 6,473 |
| 701094104 PARKER HANNIFIN CORP | 1,913 | 1,938 |
| 70450Y103 PAYPAL HOLDINGS INC- | 1,159 | 1,205 |
| 713448108 PEPSICO INC | 4,375 | 5,551 |
| 717081103 PFIZER INC | 2,774 | 4,026 |
| 747525103 QUALCOMM | 2,127 | 3,728 |
| 749607107 RLI CORP | 917 | 1,433 |
| 75524B104 RBC BEARINGS INC | 1,570 | 1,662 |
| 75886F107 REGENERON PHARMACEUT | 2,649 | 4,822 |
| 771195104 ROCHE HOLDING LTD SP | 3,378 | 3,656 |
| 78410G104 SBA COMMUNICATIONS C | 1,376 | 1,139 |
| 784117103 SEI INVESTMENT CO | 1,669 | 2,158 |
| 78467J100 SS&C TECHNOLOGIES HO | 2,055 | 1,194 |
| 78486Q101 SVB FINANCIAL GROUP | 1,427 | 1,007 |
| 79466L302 SALESFORCE INC | 5,063 | 4,459 |
| 810186106 THE SCOTTS MIRACLE-G | 1,476 | 641 |
| 824348106 SHERWIN-WILLIAMS CO | 1,713 | 1,843 |
| 82509L107 SHOPIFY INC - A W/I | 1,431 | 1,078 |
| 82982L103 SITEONE LANDSCAPE SU | 622 | 1,354 |
| 852234103 BLOCK INC | 1,238 | 825 |
| 855244109 STARBUCKS CORP | 2,002 | 2,781 |
| 874054109 TAKE TWO INTERACTIVE | 1,876 | 1,417 |
| 88087E100 TERMINIX GLOBAL HOLD | 1,287 | 1,340 |
| 88160R101 TESLA INC | 3,695 | 3,979 |
| 882508104 TEXAS INSTRUMENTS IN | 2,482 | 2,476 |
| 89832Q109 TRUIST FINANCIAL COR | 4,865 | 3,919 |
| 904708104 UNIFIRST CORP | 1,369 | 1,178 |
| 907818108 UNION PACIFIC CORP | 2,436 | 2,143 |
| 918204108 V-F CORP | 3,816 | 1,825 |
| 92343V104 VERIZON COMMUNICATIO | 1,753 | 1,139 |
| 92532F100 VERTEX PHARMACEUTICA | 4,110 | 6,080 |
| 92826C839 VISA INC CLASS A SHA | 6,527 | 11,014 |
| 929236107 WD 40 CO | 1,064 | 1,054 |
| 94106L109 WASTE MANAGEMENT INC | 1,430 | 1,442 |
| 942622200 WATSCO INC | 823 | 1,545 |
| 949746101 WELLS FARGO & COMPAN | 2,500 | 2,212 |
| 962166104 WEYERHAEUSER CO | 3,649 | 2,685 |
| 98138H101 WORKDAY INC CL A | 1,651 | 1,370 |
| 988498101 YUM! BRANDS INC | 1,414 | 1,808 |
| 98850P109 YUM CHINA HOLDINGS I | 1,873 | 2,130 |
| G5494J103 LINDE PLC SEDOL BZ12 | 766 | 1,887 |
| G5960L103 MEDTRONIC PLC SEDOL | 3,187 | 2,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 056823396 BAILLIE GIFFORD EMER | AT COST | 58,217 | 46,117 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 165,470 | 151,352 |
| 464287226 ISHARES CORE US AGGR | AT COST | 9,876 | 9,152 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 29,572 | 34,501 |
| 52106N400 LAZARD FUNDS INC INT | AT COST | 124,962 | 97,943 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 64,901 | 90,698 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 262 |
| 2021 TRANSACTION POSTED IN 2022 | 547 |
| ADJUSTMENT TO INCOME | 1,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 1,027 | 0 | 0 | |
| ADR SERVICE FEES | 6 | 0 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 90 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 291 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,791 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 222 | 222 | 0 |