| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2.0% 6/26/2022 | ||
| APPLE INC 2.4% 5/3/23 | 49,147 | 49,460 |
| ORACLE CORP 2.4000% 09/15/23 | 69,898 | 68,401 |
| JOHNSON & JOHNSON 2.45% 3/1/26 | 49,751 | 46,796 |
| COMCAST CORP NEW 2.3500% 01/15 | 49,855 | 44,843 |
| CUMMINS INC 0.7500% 09/01/25 | 47,549 | 44,828 |
| EMERSON ELEC CO 2.0000% 12/21/ | 23,947 | 21,194 |
| HERSHEY CO 0.9000% 06/01/25 | 48,275 | 45,257 |
| US BANCORP 3.0000% 07/30/29 | 50,262 | 43,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 52,297 | 33,748 |
| MICROSOFT CORP | 11,702 | 100,147 |
| APPLE INC | 19,416 | 174,132 |
| BRISTOL MYERS SQUIBB CO | 19,381 | 98,104 |
| PFIZER INC | 36,995 | 83,363 |
| PRUDENTIAL FINL INC | 23,895 | 32,168 |
| MCDONALDS CORP | 48,448 | 138,444 |
| NEXTERA ENERGY INC | 6,326 | 15,682 |
| CHEVRON CORP | 9,803 | 61,060 |
| DOMINION RESOURCES | 7,761 | 17,278 |
| DUPONT EI DE NEMOURS & CO | 5,116 | 8,366 |
| EXXONMOBIL CORP | 6,293 | 17,025 |
| ORACLE CORP | 31,306 | 61,070 |
| INTL BUSINESS MACHINES | 136,436 | 131,879 |
| JPMORGAN CHASE & CO | 11,297 | 54,340 |
| JOHNSON & JOHNSON | 18,900 | 51,458 |
| MERCK & CO | 16,583 | 103,775 |
| PEPSICO INC | 16,261 | 66,120 |
| PROCTER & GAMBLE CO | 2,442 | 70,069 |
| TARGET CORP | 7,530 | 94,970 |
| RAYTHEON TECHNOLOGIES CORP | 8,114 | 22,921 |
| VERIZON COMMUNICATIONS | 58,851 | 44,615 |
| WELLS FARGO & CO | 22,725 | 30,165 |
| UNION PAC | 12,647 | 48,705 |
| QUALCOMM INC | 56,062 | 112,980 |
| HONEYWELL INTERNATIONAL INC | 45,073 | 79,311 |
| MATERIALS SELECT SPDR FUND | 13,911 | 24,144 |
| INTERCONTINENTAL EXCHANGE INC | 24,589 | 33,881 |
| SPDR S&P REGIONAL BANKING ETF | 22,515 | 50,931 |
| VANGUARD REAL ESTATE ETF | 31,916 | 38,482 |
| DISNEY WALT CO NEW | 88,331 | 70,748 |
| DOW INC COM | 3,721 | 7,292 |
| CARRIER GLOBAL CORPORATION | 2,606 | 10,668 |
| COMCAST CORP-CL A | 11,211 | 7,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BK 3.0% 2/1/22 | |||
| GE CAP RETAIL BK 3.3% 1/31/24 | AT COST | 100,000 | 98,834 |
| DISCOVER BK 3.25% 6/18/24 | AT COST | 75,000 | 73,809 |
| SYNCHRONY BANK 2.2% 5/13/26 | AT COST | 50,000 | 46,774 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 75,321 | 86,357 |
| ISHARES RUSSELL 2000 ETF | AT COST | 48,388 | 51,125 |
| ISHARES MSCI EAFE ETF | AT COST | 190,933 | 159,629 |
| ISHARES MSCI EMERGING MKT ETF | AT COST | 154,391 | 116,848 |
| ALLY BK MIDVALE UT 3.15% 12/20 | |||
| COMENITY CAP BK UTAH 2.75% 04/ | AT COST | 75,000 | 73,354 |
| COMENITY CAP BK UT 3.45% 10/30 | AT COST | 25,000 | 24,795 |
| WELLS FARGO BANK NATL ASSN 3.1 | AT COST | 25,000 | 24,647 |
| SCHWAB US TIPS ETF | AT COST | 106,352 | 91,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANGUARD INTER-TERM CORP BD | 223,417 | 223,417 | 188,065 |
| ISHARES S&P PREF ST ETF | 48,918 | 48,918 | 38,796 |
| ENTERGY ARKANSAS INC 4.875% PF | 49,980 | 49,980 | 46,820 |
| SCHWAB US AGGREGATE BD ETF | 256,249 | 286,049 | 238,195 |
| LAZARD GLOBAL LISTED INFRASTRU | 96,000 | 96,000 | 84,870 |
| Description | Amount |
|---|---|
| GAIN ON CY SALES NOT SETTLED AT YEAR-END | 37,566 |
| VANGUARD REAL ESTATE ETF ROC ADJUSTMENT | 79 |
| VANGUARD REAL ESTATE ETF COST BASIS ADJ | 1,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4,344 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 220 | 220 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |