| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,065 | 4,607 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 7,066 | 6,381 |
| 464285204 ISHARES GOLD TRUST | AT COST | 2,516 | 2,333 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,840 | 19,541 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 17,481 | 15,535 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 7,474 | 5,781 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 10,547 | 8,068 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,128 | 2,683 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,074 | 2,884 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 3,048 | 2,226 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,859 | 2,282 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 28,080 | 25,201 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 2,456 | 1,993 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 20,149 | 16,498 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,018 | 5,809 |
| 957663503 WESTERN ASSET CORE P | AT COST | 15,020 | 11,876 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 8,558 | 7,715 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 18,249 | 15,201 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,013 | 5,752 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 17,523 | 15,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 165 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 287 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |