| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 142,122 | 124,823 |
| 23331A109 D R HORTON INC | AT COST | 3,477 | 2,694 |
| 254687106 WALT DISNEY CO | AT COST | 2,131 | 8,490 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 9,766 | 9,966 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,127 | 23,702 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 4,072 | 10,450 |
| 49456B101 KINDER MORGAN INC | AT COST | 4,882 | 4,992 |
| 437076102 HOME DEPOT INC | AT COST | 9,695 | 9,658 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 13,759 | 15,258 |
| 57636Q104 MASTERCARD INC | AT COST | 9,754 | 12,795 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 4,427 | 3,635 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 2,339 | 4,912 |
| 883556102 THERMO FISHER SCIENT | AT COST | 1,406 | 15,216 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 1,922 | 1,503 |
| 17275R102 CISCO SYS INC | AT COST | 1,013 | 6,000 |
| 231021106 CUMMINS INC | AT COST | 3,330 | 8,140 |
| 31331GV48 FEDERAL FARM CR BANK | AT COST | 25,402 | 25,213 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 3,504 | 20,387 |
| 68389X105 ORACLE CORP | AT COST | 432 | 6,107 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 3,973 | 3,596 |
| 98978V103 ZOETIS INC | AT COST | 6,014 | 4,449 |
| 023135106 AMAZON COM INC | AT COST | 1,745 | 27,120 |
| 20030N101 COMCAST CORP | AT COST | 3,716 | 2,933 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 5,055 | 7,084 |
| 464287507 ISHARES CORE S&P MID | AT COST | 8,367 | 18,637 |
| 464288687 ISHARES S&P US PREFE | AT COST | 50,002 | 41,171 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 10,870 | 7,870 |
| 713448108 PEPSICO INC | AT COST | 115 | 9,796 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,135 | 7,576 |
| 235851102 DANAHER CORP DEL | AT COST | 5,472 | 12,915 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 42,019 | 35,118 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,541 | 11,981 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,431 | 9,366 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 7,355 | 9,469 |
| 02079K107 ALPHABET INC | AT COST | 1,195 | 9,615 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 7,780 | 9,662 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 33,000 | 30,283 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 663 | 3,286 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,000 | 13,242 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 4,432 | 2,225 |
| 594918104 MICROSOFT CORP | AT COST | 10,406 | 46,580 |
| 02079K305 ALPHABET INC | AT COST | 1,202 | 9,565 |
| 037833100 APPLE INC | AT COST | 4,103 | 58,735 |
| 060505104 BANK OF AMERICA CORP | AT COST | 9,910 | 10,570 |
| 13321L108 CAMECO CORP | AT COST | 4,171 | 5,302 |
| 478160104 JOHNSON & JOHNSON | AT COST | 9,003 | 12,252 |
| 500754106 KRAFT HEINZ CO | AT COST | 4,517 | 5,003 |
| 67066G104 NVIDIA CORP | AT COST | 8,675 | 4,856 |
| 949746101 WELLS FARGO CO | AT COST | 4,802 | 4,022 |
| 98419M100 XYLEM INC | AT COST | 3,396 | 2,184 |
| 11135F101 BROADCOM INC | AT COST | 7,582 | 6,660 |
| 77956H864 T ROWE PRICE EMERGIN | AT COST | 28,136 | 26,575 |
| 690742101 OWENS CORNING INC | AT COST | 3,638 | 3,144 |
| 990139995 NY PT INTER TERM FIX | AT COST | 395,282 | 343,435 |
| Description | Amount |
|---|---|
| PRIOR YEAR RETURN OF CAPITAL ADJ | 198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 500 | 0 | 500 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANT | 11,419 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 149 | 149 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,779 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |