| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464288166 ISHARES BARCLAYS TR | AT COST | 5,447 | 5,219 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 24,185 | 21,713 |
| 02079K107 ALPHABET INC | AT COST | 1,049 | 13,461 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 5,260 | 11,215 |
| 254687106 WALT DISNEY CO | AT COST | 5,013 | 22,639 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 9,071 | 17,549 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 34,002 | 88,999 |
| 464287226 ISHARES CORE US AGGR | AT COST | 192,223 | 174,953 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,684 | 21,252 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 10,061 | 24,767 |
| G5494J103 LINDE PLC | AT COST | 4,113 | 6,740 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 77,835 | 67,827 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,626 | 88,562 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 81,251 | 78,271 |
| 030420103 AMERICAN WATER WORKS | AT COST | 1,427 | 6,248 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 5,017 | 22,719 |
| 74144T108 T ROWE PRICE GROUP I | AT COST | 5,572 | 12,391 |
| 02079K305 ALPHABET INC | AT COST | 3,937 | 36,347 |
| 458140100 INTEL CORP | AT COST | 2,062 | 2,525 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 43,787 | 33,934 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 61,876 | 49,922 |
| 256206103 DODGE & COX INTERNAT | AT COST | 179,387 | 227,439 |
| 037833100 APPLE INC | AT COST | 5,560 | 193,480 |
| 57636Q104 MASTERCARD INC | AT COST | 3,959 | 31,277 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 12,075 | 7,907 |
| 58933Y105 MERCK & CO INC | AT COST | 5,518 | 12,832 |
| 68622V106 ORGANON & CO | AT COST | 178 | 234 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 8,687 | 7,427 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 16,740 | 15,473 |
| 235851102 DANAHER CORP DEL | AT COST | 2,223 | 12,398 |
| 464289511 ISHARES LONG-TERM CO | AT COST | 50,274 | 44,516 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,281 | 56,805 |
| G1151C101 ACCENTURE PLC | AT COST | 8,833 | 41,168 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 21,711 | 19,118 |
| 579780206 MCCORMICK & CO INC | AT COST | 7,341 | 21,381 |
| 478160104 JOHNSON & JOHNSON | AT COST | 10,931 | 26,954 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 46,159 | 37,122 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 130,086 | 122,017 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 12,235 | 10,799 |
| 125896100 CMS ENERGY CORP | AT COST | 2,719 | 6,057 |
| 68389X105 ORACLE CORP | AT COST | 2,891 | 14,351 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 146,543 | 173,355 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 24,046 | 22,878 |
| 023135106 AMAZON COM INC | AT COST | 5,854 | 133,340 |
| 594918104 MICROSOFT CORP | AT COST | 6,542 | 50,772 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 16,271 | 14,758 |
| 998155139 CHARITABLE INTERMEDI | AT COST | 90,633 | 91,595 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 24,581 | 19,675 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 5,518 | 31,364 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 78,220 | 80,983 |
| 194198917 KT FIXED INCOME FUND | AT COST | 39,739 | 36,628 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |