| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 84,263 | 95,105 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,296 | 27,740 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 77,628 | 73,082 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 109,965 | 96,452 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 32,351 | 27,706 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 14,438 | 10,035 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,836 | 28,045 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 54,156 | 79,979 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 80,368 | 70,054 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 53,387 | 47,299 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 27,035 | 21,849 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 142,746 | 121,934 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 205,357 | 193,109 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 39,782 | 30,184 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 40,862 | 38,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 168 | 168 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 720 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,080 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |