| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 21,525 | 6,400 | 6,400 | 8,725 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,908,399 | |||
| Machinery and Equipment | 695,413 | 605,662 | 89,751 | |
| Buildings | 4,547,722 | 1,390,180 | 3,157,542 | |
| Improvements | 2,630,317 | 1,991,211 | 639,106 | |
| Land | 22,000 | 22,000 | ||
| Miscellaneous | 227,901 | 227,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTS COLLECTION | 28,301,791 | 28,565,841 | 28,565,841 |
| Description | Amount |
|---|---|
| DEPLETION | 28,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Conservation | 23,570 | 1,200 | 22,370 | |
| Contract Labor | 48,788 | 9,700 | 39,088 | |
| Exhibits/Programs | 152,745 | 30,500 | 122,245 | |
| Grants/Scholarships | 4,560 | 4,560 | ||
| Insurance | 77,350 | 15,500 | 61,850 | |
| Maintenance & Repair | 70,553 | 14,000 | 56,553 | |
| Marketing Program | 20,989 | 20,989 | ||
| Miscellaneous | 2,194 | 200 | 1,994 | |
| Museum Shop | 56,574 | 11,300 | 45,274 | |
| Office Expense | 32,327 | 6,500 | 25,827 | |
| oil op exp | 41,249 | |||
| Postage & Shipping | 4,989 | 1,000 | 3,989 | |
| Professional Fees & Memberships | 17,895 | 3,600 | 14,295 | |
| Promotional & Fundraising | 91,073 | 9,100 | 81,973 | |
| Rogers Green House | 27,398 | 5,500 | 21,898 | |
| Supplies | 4,056 | 800 | 3,256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Education Programs | 24,116 | ||
| Fundraising | 185,971 | 185,971 | |
| Membership Dues | 228,781 | ||
| Museum Shop | 59,681 | 59,681 | |
| Oil Royalties | 149,239 | 149,239 | |
| Oil Working Interest | 41,515 | 41,515 |
| Description | Amount |
|---|---|
| INCREASE IN VALUE OF SECURITIES | 62,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 32,904 | 3,300 | 3,300 | 26,304 |