| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,542 | 2,271 | 0 | 2,271 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB DOMAIN RIGHTS | 2012-01-01 | 4,500 | 2,700 | 15.000000000000 | 300 | 0 | 300 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | 2012-01-01 | 36,240 | 36,240 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTAGAS LTD COM | 846 | 549 |
| MALLINCKRODT PUBLIC LTD CO | 1,488 | 8,256 |
| APPLE INC | 780 | 2 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 36,240 | 36,240 | 0 | |
| WEB DOMAIN RIGHTS | 4,500 | 3,000 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIBRARY NET OF DEPRECIATION | 1,728 | 1,539 | 98,852 |
| DUE FROM RELATED ENTITY | 75 | 95 | 95 |
| BOA VIDEO NET OF DEPRECIATION | 0 | 0 | 143,724 |
| QUEST FOR THE CODE VIDEO NET OF DEPRECIATION | 0 | 0 | 144,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 310 | 0 | 0 | 310 |
| DUES & SUBSCRIPTIONS | 2,963 | 0 | 0 | 2,963 |
| INSURANCE | 4,339 | 0 | 0 | 4,339 |
| TRANSACTION FEES | 569 | 0 | 0 | 569 |
| OFFICE EXPENSES | 2,254 | 0 | 0 | 2,255 |
| TELEPHONE | 420 | 0 | 0 | 420 |
| OFFICE SUPPLIES | 759 | 0 | 0 | 759 |
| PAYROLL PROCESSING | 719 | 0 | 0 | 719 |
| SHIPPING & POSTAGE | 1,765 | 0 | 0 | 1,765 |
| TRAINING | 99 | 0 | 0 | 99 |
| INTERNET/WEBSITE FEES | 7,217 | 0 | 0 | 7,217 |
| TRANSLATION SERVICES | 200 | 0 | 0 | 200 |
| LIBRARY RESOURCES | 191 | 0 | 0 | 191 |
| BUSINESS LUNCHES | 84 | 0 | 0 | 84 |
| TRAVEL & MILEAGE | 94 | 0 | 0 | 94 |
| RADIO BROADCASTS | 3,730 | 0 | 0 | 3,730 |
| TRASH DISPOSAL | 151 | 0 | 0 | 151 |
| SOFTWARE FEES | 1,821 | 0 | 0 | 1,821 |
| AMORTIZATION | 300 | 0 | 300 | 0 |