| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 5,800 | 0 | 5,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED | 2,876,674 | 2,465,723 |
| SCHWAB TREASURY INFL SWRSX | 850,000 | 733,349 |
| VANGUARD TOTAL BOND FUND | 2,032,144 | 1,751,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK MULTIASSET | 1,656,849 | 1,436,103 |
| CHAMPLAIN SMALL COMPANY FUND | 1,220,052 | 1,052,736 |
| DFA GLOBAL REAL ESTATE | 1,230,333 | 1,064,693 |
| DFA INTERNATIONAL SMALL COMPANY | 587,771 | 469,899 |
| DODGE & COX INTL STOCK FUND | 1,470,232 | 1,240,924 |
| GQG PARTNERS EMERGING MARKETS | 620,000 | 520,444 |
| JOHCM INTL FUND | 1,098,752 | 1,189,964 |
| PIMCO ALL ASSET | 1,664,075 | 1,416,084 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY IDX | 2,560,135 | 2,462,762 |
| SCHWAB S&P 500 INDEX FUND | 4,107,603 | 4,593,596 |
| VANGUARD TTL INTL VTIAX | 2,637,869 | 2,198,947 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 105,000 | 0 | 105,000 | 137,390 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR DEPT OF JUSTICE FEE | 2,400 | 0 | 2,400 | |
| RENT, P.O. BOX | 232 | 0 | 232 | |
| BANK CHARGES | 60 | 0 | 60 | |
| PROPERTY MAINTENANCE | 5,773 | 5,773 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 44,989 | 44,989 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,758 | 1,758 | 0 | |
| FEDERAL TAXES | 3,958 | 0 | 0 |