| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 28,825 | 26,819 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 1,272,587 | 1,046,137 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 111,308 | 103,264 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 72,143 | 58,974 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 23,242 | 28,764 |
| 05569M509 BNY MELLON MID CAP S | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 154,396 | 110,899 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 58,077 | 39,441 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 42,408 | 28,000 |
| 9DDI00547 MOLSSF LIQUIDATING T | AT COST | 1,426 | 1,278 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,590 | 49,826 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 64,589 | 47,746 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 51,273 | 34,931 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 58,764 | 40,753 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 67,634 | 46,536 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 51,033 | 35,988 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 901,862 | 822,743 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 34,560 | 28,187 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 63,687 | 56,756 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 43,740 | 43,529 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 81,798 | 62,150 |
| 09661T701 B N Y MELLON SHORT D | AT COST | 21,883 | 21,585 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT CALC | 247 |
| RETURN OF CAPITAL ADJUSTMENT ON CY SALES | 392 |
| MF TIMING DIFFERENCE | 340 |
| MOLSSF PARTNERSHIP ADJ | 7,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 48 | 48 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 7,047 | 1,649 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 538 | 538 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,921 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,740 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 190 | 190 | 0 |