| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 882 | 882 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78016EZQ3 ROYAL BANK OF CANADA | 18,158 | 17,411 |
| 9128286A3 US TREASURY NOTE | 48,524 | 47,520 |
| 912828WJ5 US TREASURY NOTE 2.5 | 39,634 | 38,853 |
| 867914BS1 SUNTRUST BANKS INC | 20,303 | 19,464 |
| 912828V23 US TREASURY NOTE | 39,558 | 39,016 |
| 9128286X3 US TREASURY NOTE | 38,707 | 37,186 |
| 42824CBJ7 HP ENTERPRISE CO | 19,376 | 18,985 |
| 126650DM9 CVS HEALTH CORP | 17,635 | 16,663 |
| 14040HBN4 CAPITAL ONE FINANCIA | 9,654 | 9,206 |
| 9128284F4 US TREASURY NOTE | 48,986 | 48,074 |
| 912828M56 US TREASURY NOTE | 48,561 | 47,084 |
| 166764BW9 CHEVRON CORP | 9,529 | 9,239 |
| 548661DY0 LOWE'S COS INC | 16,302 | 15,080 |
| 91282CBL4 US TREASURY NOTE | 42,515 | 40,487 |
| 9128283W8 US TREASURY NOTE | 48,560 | 46,823 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 18,011 | 16,707 |
| 9128285M8 US TREASURY NOTE | 49,031 | 47,510 |
| 06367WMQ3 BANK OF MONTREAL | 19,728 | 19,176 |
| 29444UBL9 EQUINIX INC | 8,498 | 8,045 |
| 907818FU7 UNION PACIFIC CORP | 17,634 | 16,258 |
| 036752AB9 ANTHEM INC | 19,876 | 18,626 |
| 46625HRV4 JPMORGAN CHASE & CO | 19,453 | 18,331 |
| 9128286T2 US TREASURY NOTE 2.3 | 47,505 | 45,246 |
| 37940XAG7 GLOBAL PAYMENTS INC | 18,183 | 17,114 |
| 254687FL5 WALT DISNEY COMPANY/ | 17,462 | 16,345 |
| 25389JAR7 DIGITAL REALTY TRUST | 9,631 | 9,265 |
| 49326EEJ8 KEYCORP | 17,593 | 16,343 |
| 31428XCD6 FEDEX CORP | 8,680 | 7,790 |
| 606822BA1 MITSUBISHI UFJ FIN | 10,017 | 9,901 |
| 59156RBH0 METLIFE INC 3.600% 4 | 10,065 | 9,815 |
| 61746BEF9 MORGAN STANLEY | 19,854 | 18,604 |
| 00287YAQ2 ABBVIE INC | 19,978 | 19,197 |
| 693475AZ8 PNC FINANCIAL SERVIC | 17,645 | 16,467 |
| 06051GGA1 BANK OF AMERICA CORP | 19,399 | 17,923 |
| 912828U24 US TREASURY NOTE 2.0 | 38,445 | 36,731 |
| 38148LAE6 GOLDMAN SACHS GROUP | 19,940 | 19,150 |
| 961214DW0 WESTPAC BANKING CORP | 19,403 | 18,404 |
| 120568BB5 BUNGE LTD FINANCE CO | 18,685 | 17,991 |
| 9128282R0 US TREASURY NOTE | 47,618 | 45,961 |
| 20030NCT6 COMCAST CORP | 10,104 | 9,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 990012189 400 ACRES IN NEMAHA | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287150 ISHARES CORE S&P TOT | ||
| 381430503 GOLDMAN ACTIVEBETA U | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 693390700 PIMCO TOTAL RET FD-I | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 990012197 160 ACRES IN NEMAHA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| H2906T109 GARMIN LTD | 8,503 | 6,907 |
| 517834107 LAS VEGAS SANDS CORP | 8,123 | 9,155 |
| G5960L103 MEDTRONIC PLC | 6,030 | 4,926 |
| 09260D107 BLACKSTONE INC | 10,720 | 9,040 |
| 594918104 MICROSOFT CORP | 49,393 | 45,648 |
| 150870103 CELANESE CORP | 12,500 | 8,402 |
| 94106L109 WASTE MANAGEMENT INC | 15,013 | 15,701 |
| 097023105 BOEING CO | 6,215 | 5,933 |
| 891160509 TORONTO DOMINION BK | 13,936 | 12,634 |
| 09247X101 BLACKROCK INC | 11,945 | 11,006 |
| 7591EP100 REGIONS FINL CORP NE | 5,537 | 5,921 |
| 254687106 WALT DISNEY CO | 9,066 | 8,773 |
| 87612E106 TARGET CORP | 8,540 | 8,310 |
| 11135F101 BROADCOM INC | 15,349 | 13,320 |
| 58933Y105 MERCK & CO INC NEW | 14,482 | 13,435 |
| H84989104 TE CONNECTIVITY LTD | 9,968 | 9,381 |
| 532457108 ELI LILLY & CO COM | 16,899 | 17,784 |
| 911312106 UNITED PARCEL SERVIC | 12,155 | 11,308 |
| 867224107 SUNCOR ENERGY INC NE | 18,016 | 14,413 |
| 907818108 UNION PACIFIC CORP | 10,952 | 10,131 |
| 17275R102 CISCO SYSTEMS INC | 10,671 | 10,080 |
| 91324P102 UNITEDHEALTH GROUP I | 22,523 | 23,232 |
| G29183103 EATON CORP PLC | 12,319 | 12,536 |
| 418056107 HASBRO INC | 10,953 | 8,967 |
| 31620M106 FIDELITY NATL INFORM | 13,049 | 10,353 |
| 89151E109 TOTALENERGIES SE -SP | 13,789 | 12,188 |
| 172967424 CITIGROUP INC. | 13,578 | 11,918 |
| 285512109 ELECTRONIC ARTS INC | 11,412 | 10,530 |
| 904767704 UNILEVER PLC - ADR | 5,010 | 4,954 |
| 30303M102 META PLATFORMS INC | 7,800 | 6,241 |
| 871829107 SYSCO CORP | 10,459 | 9,334 |
| 00287Y109 ABBVIE INC | 13,380 | 11,945 |
| 126650100 CVS HEALTH CORPORATI | 12,247 | 12,493 |
| 25243Q205 DIAGEO PLC - ADR | 12,114 | 11,547 |
| 609207105 MONDELEZ INTERNATION | 11,569 | 10,363 |
| 654106103 NIKE INC CL B | 7,271 | 5,735 |
| 037833100 APPLE INC | 47,557 | 47,955 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,372 | 13,834 |
| 92826C839 VISA INC-CLASS A SHR | 12,060 | 10,837 |
| 56501R106 MANULIFE FINANCIAL C | 15,577 | 14,197 |
| 512807108 LAM RESEARCH CORP CO | 7,650 | 6,222 |
| 192446102 COGNIZANT TECH SOLUT | 10,828 | 9,076 |
| 46625H100 JPMORGAN CHASE & CO | 17,880 | 16,407 |
| 09857L108 BOOKING HOLDINGS INC | 9,665 | 8,216 |
| 460690100 INTERPUBLIC GROUP CO | 6,509 | 5,606 |
| 883556102 THERMO FISHER SCIENT | 10,329 | 9,637 |
| 02079K107 ALPHABET INC CL C | 39,024 | 34,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990012189 400 ACRES AUBURN NEM | |||
| 20030N101 COMCAST CORP CLASS A | |||
| MI0364684 NEMAHA COUNTY, NEBRA | AT COST | 1 | 1 |
| 990012213 STOCKER/NW4 26-10-36 | |||
| 3133ECSY1 FED FARM CREDIT BK 2 | |||
| 084670BC1 BERKSHIRE HATHAWAY 3 | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 00206R102 AT & T INC | |||
| 037833AQ3 APPLE INC 2.100% 5/0 | |||
| 911312AK2 UNITED PARCEL SERVIC | |||
| 3137EACA5 FED HOME LN MTG CORP | |||
| 990012197 160 ACRES AUBURN NEM | |||
| 594918AH7 MICROSOFT CORP 3.000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 127,868 | 121,602 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 351,036 | 326,114 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 402,268 | 375,960 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 120,000 | 109,839 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,443 | 2,474 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,585 | 68,768 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 60,000 | 51,338 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 136,284 | 124,285 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 55,000 | 50,028 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 170,000 | 156,376 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 167,000 | 156,505 |
| 256219106 DODGE & COX STOCK FU | AT COST | 60,000 | 51,792 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 3,000 | 2,473 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 126,827 | 109,642 |
| 46429B366 ISHARES CMBS ETF | AT COST | 19,398 | 18,340 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 75,000 | 71,012 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 5,000 | 4,162 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 84,000 | 79,025 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,530 |
| POAI CARRYOVER | 2,265 |
| COST BASIS ADJ | 569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 | |
| Rent and Royalty Expense | 75,822 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 112 | 112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 240 | 240 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,968 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,464 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |