| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORPORATION | 20,760 | 222,689 |
| 42824C109 HEWLETT PACKARD ENTE | 1,005 | 19,168 |
| 110122108 BRISTOL MYERS SQUIBB | 8,229 | 83,886 |
| 571748102 MARSH MCLENNAN COS I | 5,180 | 149,290 |
| 949746101 WELLS FARGO CO | 5,961 | 113,622 |
| 98956P102 ZIMMER BIOMET HOLDIN | 414 | 12,546 |
| 40434L105 HP INC | 1,562 | 39,872 |
| 30231G102 EXXON MOBIL CORP | 12,206 | 172,437 |
| 78467X109 SPDR DOW JONES INDUS | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 191216100 COCA COLA COMPANY | 6,126 | 240,550 |
| 370334104 GENERAL MILLS INC | 2,641 | 149,390 |
| 548661107 LOWES CO INC | 1,080 | 270,446 |
| 78462F103 SPDR S P 500 ETF | ||
| 78464A763 SPDR S P DIVIDEND ET | ||
| 464287507 ISHARES CORE SP MID- | ||
| 88579Y101 3M CO | 6,121 | 149,838 |
| 071813109 BAXTER INTERNATIONAL | 6,118 | 64,632 |
| 291011104 EMERSON ELECTRIC CO | 10,011 | 217,976 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 87612E106 TARGET CORP | 2,368 | 135,035 |
| 369604301 GENERAL ELEC CO | 10,068 | 31,574 |
| 98888T107 ZIMVIE INC COM | 10 | 118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,770 | 35,357 |
| 31420B300 FEDERATED HERMES INS | AT COST | 20,000 | 16,331 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 100,000 | 79,664 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,966 | 14,831 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 78464A763 SPDR S P DIVIDEND ET | AT COST | 190,272 | 400,062 |
| 87245P684 TIAA CREF CORE PLUS | AT COST | 135,000 | 111,954 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 104,847 | 74,538 |
| 464287507 ISHARES CORE SP MID- | AT COST | 64,933 | 148,878 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 57,708 | 54,442 |
| 78462F103 SPDR S P 500 ETF | AT COST | 149,102 | 410,043 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 89,467 | 77,329 |
| 78467X109 SPDR DOW JONES INDUS | AT COST | 137,108 | 326,086 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 51,294 | 39,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,038 | 11,038 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 11,038 | 11,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 39 | 39 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 154 | 154 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,059 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,004 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |