| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,361 | 31,216 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,910 | 31,549 |
| 464287200 ISHARES CORE S P 500 | AT COST | 180,758 | 170,717 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,336 | 46,461 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 22,414 | 23,120 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,408 | 23,426 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,599 | 39,341 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 133,349 | 113,296 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 35,000 | 33,967 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,918 | 23,049 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 88,437 | 70,588 |
| 024524217 AMERICAN BEACON STEP | AT COST | 42,791 | 31,214 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,830 | 31,830 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,960 | 23,985 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 24,611 | 24,038 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,693 | 31,104 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 25,460 | 21,998 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,872 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |