| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,940 | 0 | 4,940 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-05-01 | 31,294 | 14,320 | SL | 27.500000000000 | 1,138 | 0 | ||
| LAND - SUGAR AND SPICE LLC | 154,200 | L | 0 | 0 | |||||
| LAND - SANDP LLC | 418,531 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65000 AMAZON.COM 0.048 | 66,173 | 66,173 |
| 100000 AMAZON.COM 0.03875 | 90,083 | 90,083 |
| 70000 APPLE INC 0.032 | 67,201 | 67,201 |
| 150000 APPLE INC 0.0325 | 145,153 | 145,153 |
| 150000 APPLE INC 0.032 | 144,002 | 144,002 |
| 250000 APPLE INC 0.0325 | 241,923 | 241,923 |
| 100000 APPLE INC 0.0165 | 81,814 | 81,814 |
| 100000 APPLE INC 0.0165 | 81,814 | 81,814 |
| 125000 BERKSHIRE HATHAWAY 0.03125 | 120,638 | 120,638 |
| 100000 BERKSHIRE HATHAWAY 0.02875 | 88,152 | 88,152 |
| 150000 BERKSHIRE HATHAWAY 0.0575 | 165,146 | 165,146 |
| 50000 BERKSHIRE HATHAWAY 0.0575 | 55,048 | 55,048 |
| 100000 ELI LILLY 0.055 | 104,930 | 104,930 |
| 50000 EXXON MOBIL 0.03043 | 47,886 | 47,886 |
| 100000 EXXON MOBIL 0.03043 | 95,771 | 95,771 |
| 100000 FLORIDA POWER & LIGHT 0.0565 | 104,129 | 104,129 |
| 150000 GOOGLE 0.03375 | 149,625 | 149,625 |
| 105000 IBM 0.07 | 111,596 | 111,596 |
| 100000 INSTITUTE ADV 0.03792 | 93,170 | 93,170 |
| 50000 JOHNSON & JOHNSON 0.034 | 43,331 | 43,331 |
| 80000 JOHNSON & JOHNSON 0.034 | 69,329 | 69,329 |
| 100000 JOHNSON & JOHNSON 0.03625 | 90,088 | 90,088 |
| 125000 JOHNSON & JOHNSON 0.034 | 108,326 | 108,326 |
| 150000 JOHNSON & JOHNSON 0.03625 | 135,132 | 135,132 |
| 250000 JOHNSON & JOHNSON 0.0355 | 226,310 | 226,310 |
| 100000 MERCK & CO 0.063 | 105,505 | 105,505 |
| 150000 MERCK & CO 0.034 | 141,287 | 141,287 |
| 100000 MICROSOFT 0.035 | 92,962 | 92,962 |
| 100000 MICROSOFT 0.033 | 96,723 | 96,723 |
| 50000 MICROSOFT CORP 0.033 | 48,361 | 48,361 |
| 100000 MICROSOFT CORP 0.035 | 92,962 | 92,962 |
| 150000 MICROSOFT CORP 0.033 | 145,085 | 145,085 |
| 100000 MICROSOFT CORP 0.0345 | 91,042 | 91,042 |
| 130000 MICROSOFT CORP 0.03125 | 126,286 | 126,286 |
| 125000 PRES & FELLOWS OF HARVARD 0.03529 | 117,088 | 117,088 |
| 75000 STANFORD UNIVERSITY 0.03089 | 69,224 | 69,224 |
| 75000 UNIV OF SOUTHERN CALIFORNIA 0.03028 | 59,756 | 59,756 |
| 75000 WALMART 0.0325 | 70,688 | 70,688 |
| 100000 WALMART 0.037 | 97,796 | 97,796 |
| 100000 WALMART 0.0395 | 92,915 | 92,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1040 ALPHABET INC | 105,030 | 105,030 |
| 1540 APPLE INC | 227,966 | 227,966 |
| 4200 BGC PARTNERS INC | 18,102 | 18,102 |
| 1100 ENERGY SELECT SECTOR SPDR | 100,265 | 100,265 |
| 490 EXXON MOBIL CORP | 54,557 | 54,557 |
| 161 GENERAL ELECTRIC COMPANY | 13,841 | 13,841 |
| 300 INTERNATIONAL BUSINESS MACHINE CORP | 44,670 | 44,670 |
| 1130 ISHARES US AEROSPACE & DEFENSE | 126,470 | 126,470 |
| 380 JOHNSON & JOHNSON | 67,640 | 67,640 |
| 60 KYNDRYL HLDGS INC (SPINOFF FROM IBM) | 703 | 703 |
| 1948 NEWMARK GRP INC (SPINOFF FROM BGC) | 16,519 | 16,519 |
| 480 NORFOLK SOUTHERN CORP | 123,120 | 123,120 |
| 480 PROCTER & GAMBLE CO | 71,597 | 71,597 |
| 560 SCHLUMBERGER LTD | 28,868 | 28,868 |
| 1500 SECTOR SPDR TR TECHNOLOGY SELECT SECTOR | 203,940 | 203,940 |
| 1260 SELECT SECTOR SPDR CONSUMER STAPLES | 97,259 | 97,259 |
| 2800 SELECT SECTOR SPDR FINANCIAL | 101,668 | 101,668 |
| 915 SELECT SECTOR SPDR HEALTH CARE | 127,203 | 127,203 |
| 389 SELECT SECTOR SPDR REAL ESTATE SELECT | 15,264 | 15,264 |
| 1400 SELECT SECTOR SPDR UTILITIES | 100,002 | 100,002 |
| 320 SPDR S&P 500 | 130,458 | 130,458 |
| 815 VERIZON COMMUNICATIONS | 31,769 | 31,769 |
| 520 VISA INC | 112,840 | 112,840 |
| 6 WABTEC (SPINOFF FROM GE) | 607 | 607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 225000 ISRAEL AID 0.055 | FMV | 227,286 | 227,286 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 31,294 | 15,458 | 15,836 | |
| LAND - SUGAR AND SPICE LLC | 154,200 | 0 | 154,200 | |
| LAND - SANDP LLC | 418,531 | 0 | 418,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 50,209 | 46,352 | 46,352 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 809,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLICATION NOTICE | 160 | 0 | 160 | |
| INSURANCE | 1,116 | 0 | 1,116 | |
| UTILITIES | 320 | 0 | 320 | |
| LLC FILING FEE | 50 | 0 | 50 | |
| REPAIRS & MAINTENANCE | 593 | 0 | 593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,500 | 0 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,887 | 0 | 3,887 | |
| NYS CHAR500 TAX | 250 | 0 | 250 | |
| FEDERAL TAX | 3,403 | 0 | 3,403 |