| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SBM, CPAS - 990PF PREPARATION | 3,100 | 3,100 | ||
| AUDIT FEES | 28,000 | 7,000 | 21,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE WORD MADE FRESH | 2020-10-01 | 28,185 | 1,762 | 4.0000 | 7,046 | 8,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK INVESTMENTS | 6,346,108 | 6,346,108 |
| PREFERRED STOCK INVESTMENTS | 26,150 | 26,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED END FUNDS & ETFS | FMV | 475,320 | 475,320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 28,185 | 8,808 | 19,377 | 19,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX DEPOSIT-2018 | 1,038 | 1,038 | 1,038 |
| FEDERAL TAX DEPOSIT - 2019 | 3,897 | 3,897 | 3,897 |
| FEDERAL TAX DEPOSIT - 2020 | 1,648 | 1,648 | 1,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 1,073 | 195 | 878 | |
| SOFTWARE | 926 | 926 | ||
| OFFICE | 53 | 53 | ||
| FUNDRAISING - EVENT COSTS | 13,602 | 13,602 | ||
| FUNDRAISING - MARKETING | 3,037 | 3,037 | ||
| WEBSITE MAINTENANCE | 23,628 | 23,628 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 149,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 51,588 | 51,588 | ||
| ADMINISTRATIVE FEES | 25,000 | 12,500 | 12,500 | |
| FUNDRAISING FEES - TOURNAMENT | 89,000 | 89,000 | ||
| FUNDRAISING FEES - TOURNAMENT CO | 36,712 | 36,712 | ||
| FUNDRAISING FEES - VIDEO/DIGITIZ | 29,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 74 | 74 | ||
| LICENSES | 375 | 375 |