| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932600 AMERICAN CENTURY DIV | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 19765N518 COLUMBIA CORPORATE I | ||
| 31420B300 FEDERATED HERMES INS | ||
| 670678390 NUVEEN STRATEGIC INC | ||
| 464287242 ISHARES IBOXX INVEST | ||
| 828807DG9 SIMON PROPERTY GROUP | 49,992 | 47,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FUNDS D | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 315910620 FIDELITY INVT TR AD | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 412295107 HARDING LOEVNER INTE | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | ||
| 77956H849 T ROWE PRICE INTL VA | ||
| 149498107 CAUSEWAY EMERGING MA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 378690820 GLENMEDE SMALL CAP E | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 412295867 HARDING LOEVNER FRON | |||
| 464287804 ISHARES CORE S P SMA | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 8,041 | 7,659 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 30,144 | 26,414 |
| 024524217 AMERICAN BEACON STEP | AT COST | 30,089 | 25,750 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,214 | 26,222 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,640 | 96,340 |
| 464287200 ISHARES CORE S P 500 | AT COST | 165,973 | 143,819 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,076 | 26,177 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 22,374 | 19,288 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,677 | 63,011 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 22,608 | 22,252 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,502 | 10,095 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,069 | 28,987 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,075 | 17,101 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,744 | 32,940 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,161 | 39,585 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 22,539 | 19,206 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 22,567 | 21,553 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 3 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Description | Amount |
|---|---|
| RECOVERED GRANTS | 1,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 90 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |