| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06367WTE3 BMO 12M AGENCY MTN 0 | ||
| 48132KYJ8 JPM 24M MXEF LBR 202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908645 VANGUARD MID-CAP IND | AT COST | 42,023 | 57,729 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,201 | 31,497 |
| 464287200 ISHARES CORE S P 500 | AT COST | 155,962 | 178,966 |
| 46434V803 ISHARES CURRENCY HED | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 25,275 | 26,147 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 24,043 | 21,784 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,734 | 23,490 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 87,997 | 69,102 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 20,066 | 34,933 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 44,000 | 42,833 |
| 464287804 ISHARES CORE S P SMA | AT COST | 23,931 | 28,860 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 137,408 | 120,136 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,764 | 25,582 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,343 | 24,274 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,925 | 25,837 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 43,362 | 35,887 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 18,471 | 15,790 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 23,020 | 22,576 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,314 | 28,324 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 889 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,036 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |